| Revenue | — | — |
| EBITDA | DKK 4,4M | -2% |
| Net profit | DKK 6,4M | +16% |
| Total assets | DKK 147,7M | +5% |
| Equity | DKK 136M | +5% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4.947 | -6.752 | — | 10.271 | 12.393 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.223 | 1.934 | 14.275 | 4.933 | -6.752 | 2.649 | 10.236 | 12.393 | 13.428 | 4.541 | 4.433 |
| Depreciation & amort. | 19 | 32 | -33 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.242 | 1.902 | 14.242 | 4.911 | -6.752 | 2.649 | 10.236 | 12.393 | 13.428 | 4.541 | 4.433 |
| Net financials | -2.344 | 385 | 14.394 | 6.815 | -7.476 | 3.136 | 10.249 | 17.899 | 6.419 | 5.802 | 6.901 |
| Profit before tax | -2.534 | 283 | 14.330 | 6.969 | -7.560 | 3.045 | 10.147 | 17.775 | 6.332 | 5.753 | 6.832 |
| Tax | 69 | -402 | 5 | 489 | -197 | -545 | -42 | 1.157 | -1.580 | 256 | 449 |
| Net profit | -2.603 | 685 | 14.325 | 6.480 | -7.364 | 3.589 | 10.189 | 16.618 | 7.912 | 5.497 | 6.383 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.315 | 79.167 | 94.772 | 99.439 | 98.842 | 79.516 | 88.486 | 134.980 | 136.271 | 140.538 | 147.698 |
| Equity | 56.329 | 55.772 | 68.039 | 74.589 | 65.720 | 68.311 | 77.505 | 121.695 | 125.647 | 129.643 | 136.012 |
| Long-term debt | 1.538 | 1.515 | 1.503 | 0 | 0 | 0 | 0 | 1.000 | 0 | 152 | 504 |
| Short-term debt | 20.448 | 21.881 | 25.231 | 24.850 | 33.123 | 11.204 | 10.981 | 12.285 | 10.624 | 10.743 | 11.182 |
| Total debt | 21.986 | 23.396 | 26.733 | 24.850 | 33.123 | 11.204 | 10.981 | 13.285 | 10.624 | 10.895 | 11.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDP 7-13 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daugaard Pedersen | Management | 0 companies |
| Andreas Rysholt Heiner Daugaard | Board of Directors | 0 companies |
| Arne Clausen | Board of Directors | 0 companies |
| Dianna Lund | Board of Directors | 0 companies |
| Ingelise Heiner Pedersen | Board of Directors | 0 companies |
| Jens Bolding Jensen | Board of Directors | 0 companies |
| Torben Kristensen | Board of Directors | 0 companies |
| Kaj Aage Nielsen | Board of Directors | 0 companies |