| Revenue | DKK 1,6M | -24% |
| EBITDA | DKK 574K | -3% |
| Net profit | DKK 380K | +0% |
| Total assets | DKK 2,8M | +15% |
| Equity | DKK 1,4M | +38% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.427 | 1.591 | 3.480 | 3.683 | 3.534 | 7.500 | 3.771 | 1.727 | 1.240 | 1.400 | 1.396 | 2.077 | 1.570 |
| Staff expenses | -1.329 | -1.082 | -861 | -1.010 | -1.107 | -1.601 | -1.458 | -1.551 | -1.109 | -1.260 | -1.232 | -1.489 | -997 |
| EBITDA | 89 | 509 | 62 | 257 | 192 | 236 | 105 | 177 | 131 | 140 | 164 | 589 | 574 |
| Depreciation & amort. | -93 | 109 | 8 | -104 | -72 | -68 | -65 | -73 | -73 | -86 | -28 | -58 | -63 |
| EBIT | -4 | 400 | 54 | 153 | 120 | 168 | 40 | 104 | 58 | 54 | 137 | 531 | 511 |
| Net financials | -117 | -144 | -34 | -97 | -65 | -39 | -32 | -42 | -18 | -17 | -33 | -58 | -29 |
| Profit before tax | 112 | 256 | 20 | 56 | 54 | 129 | 8 | 61 | 41 | 37 | 104 | 473 | 481 |
| Tax | 26 | 65 | 4 | 14 | 14 | 33 | 4 | 20 | 1 | 11 | 13 | 93 | 101 |
| Net profit | 86 | 191 | 15 | 41 | 41 | 96 | 4 | 41 | 40 | 26 | 90 | 379 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.498 | 3.098 | 1.657 | 2.322 | 2.432 | 3.490 | 2.371 | 2.415 | 2.952 | 1.500 | 2.816 | 2.485 | 2.848 |
| Equity | 40 | 231 | 247 | 288 | 329 | 425 | 429 | 470 | 509 | 535 | 626 | 1.005 | 1.385 |
| Long-term debt | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 1.189 | 473 | 266 |
| Short-term debt | -2.458 | 2.761 | 1.410 | 2.034 | 2.103 | 3.065 | 1.942 | 1.945 | 2.442 | 876 | 1.001 | 1.007 | 1.196 |
| Total debt | -2.458 | 2.867 | 1.410 | 2.034 | 2.103 | 3.065 | 1.942 | 1.945 | 2.442 | 965 | 2.190 | 1.480 | 1.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BEYER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen Beyer | Management | 0 companies |