| Revenue | DKK -99K | -80% |
| EBITDA | DKK -399K | +70% |
| Net profit | DKK 6M | -74% |
| Total assets | DKK 90,7M | +11% |
| Equity | DKK 80,1M | +6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 368 | 55 | 251 | 1.156 | 83 | 464 | 93 | 0 | -1.010 | 431 | -1.134 | -495 | -99 |
| Staff expenses | -240 | -240 | -0 | -600 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -285 | -832 | -276 |
| EBITDA | -283 | 2 | 55 | -349 | 1.015 | 83 | 161 | -896 | -272 | -1.010 | 470 | -1.419 | -1.327 | -399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | 2 | 55 | -349 | 1.015 | 83 | 161 | -896 | -272 | -1.010 | 470 | -1.419 | -1.327 | -399 |
| Net financials | -85 | -120 | -219 | 7.925 | 6.077 | 1.460 | 5.233 | 5.663 | 405 | 10.292 | 7.787 | 8.540 | 24.336 | 6.425 |
| Profit before tax | -368 | -119 | -164 | 7.576 | 7.092 | 1.543 | 5.394 | 4.767 | 133 | 9.282 | 8.257 | 7.121 | 23.009 | 6.026 |
| Tax | -0 | -3 | -0 | -0 | -87 | 3 | 8 | -234 | 9 | 273 | 61 | -184 | 175 | -3 |
| Net profit | -368 | -116 | -164 | 7.576 | 7.179 | 1.539 | 5.386 | 5.002 | 124 | 9.009 | 8.196 | 7.306 | 22.834 | 6.028 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 2.206 | 2.314 | 22.190 | 29.261 | 30.751 | 36.509 | 39.616 | 44.034 | 51.609 | 56.163 | 58.453 | 81.435 | 90.722 |
| Equity | -1.585 | -1.700 | -1.864 | 17.399 | 24.578 | 26.117 | 31.502 | 36.504 | 35.528 | 41.864 | 48.250 | 54.638 | 75.275 | 80.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 3.906 | 4.178 | 4.792 | 4.684 | 4.635 | 5.007 | 3.112 | 8.506 | 9.745 | 7.913 | 3.815 | 6.160 | 10.573 |
| Total debt | 1.617 | 3.906 | 4.178 | 4.792 | 4.684 | 4.635 | 5.007 | 3.112 | 8.506 | 9.745 | 7.913 | 3.815 | 6.160 | 10.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|