| Revenue | DKK 1,6M | +44% |
| EBITDA | DKK 1M | +88% |
| Net profit | DKK 798K | +91% |
| Total assets | DKK 2,2M | +54% |
| Equity | DKK 1,7M | +89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -34 | 61 | 446 | 1.344 | 42 | 55 | 143 | 529 | 1.129 | 1.624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -140 | -949 | -114 | -0 | -1 | -227 | -582 | -598 |
| EBITDA | -8 | -3 | -10 | -34 | 61 | 295 | 325 | -112 | 55 | 142 | 302 | 547 | 1.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -15 | -14 | -5 | -0 | -0 |
| EBIT | -8 | -3 | -10 | -34 | 61 | 295 | 324 | -122 | 40 | 128 | 298 | 547 | 1.026 |
| Net financials | -0 | 0 | 0 | 0 | -0 | 0 | -2 | 0 | -0 | -4 | -5 | -9 | -2 |
| Profit before tax | -8 | -3 | -9 | -34 | 61 | 295 | 321 | -122 | 40 | 124 | 293 | 538 | 1.024 |
| Tax | -2 | 1 | -1 | -7 | 13 | 65 | 71 | -27 | 9 | 27 | 65 | 120 | 227 |
| Net profit | -6 | -4 | -9 | -26 | 47 | 230 | 250 | -95 | 31 | 97 | 228 | 418 | 798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 123 | 122 | 107 | 107 | 546 | 826 | 447 | 348 | 444 | 828 | 1.402 | 2.152 |
| Equity | 91 | 87 | 79 | 53 | 100 | 330 | 580 | 378 | 298 | 281 | 478 | 897 | 1.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 35 | 43 | 54 | 8 | 216 | 244 | 68 | 50 | 162 | 350 | 505 | 458 |
| Total debt | 35 | 35 | 43 | 54 | 8 | 216 | 244 | 68 | 50 | 162 | 350 | 505 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schulz Jørgensen | Founder | 0 companies |