| Revenue | DKK 228K | +62% |
| EBITDA | DKK 228K | +97% |
| Net profit | DKK 170K | +109% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 360K | +89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 264 | 60 | 229 | 897 | 1.992 | 1.357 | 165 | -184 | -173 | 338 | 141 | 228 |
| Staff expenses | -449 | -113 | -15 | -487 | -409 | -385 | -761 | -544 | -113 | -5 | -3 | -25 | -0 |
| EBITDA | 39 | 151 | 46 | -258 | 489 | 1.606 | 596 | -379 | -297 | -177 | 336 | 116 | 228 |
| Depreciation & amort. | -16 | -23 | -23 | -23 | -21 | -70 | -69 | -78 | -66 | -66 | -0 | -0 | -0 |
| EBIT | 23 | 127 | 22 | -281 | 468 | 1.537 | 528 | -457 | -363 | -244 | 336 | 116 | 228 |
| Net financials | -74 | -20 | -24 | -32 | -23 | -45 | -9 | -17 | 112 | 272 | -6 | -11 | -10 |
| Profit before tax | -51 | 108 | -2 | -313 | 445 | 1.492 | 519 | -474 | -252 | 75 | 312 | 105 | 218 |
| Tax | -0 | 20 | 7 | 92 | -69 | 331 | 126 | -0 | -59 | 7 | -26 | 24 | 48 |
| Net profit | -51 | 87 | -9 | -404 | 514 | 1.161 | 393 | -474 | -193 | 67 | 338 | 81 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 703 | 548 | 801 | 952 | 2.196 | 1.754 | 1.828 | 1.780 | 1.707 | 1.732 | 1.709 | 1.663 |
| Equity | 32 | 120 | 241 | -164 | 350 | 1.511 | 381 | -102 | -295 | -228 | 110 | 191 | 360 |
| Long-term debt | 122 | 194 | 4 | 458 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 381 | 288 | 400 | 433 | 654 | 1.342 | 1.902 | 2.048 | 1.935 | 1.623 | 1.518 | 1.303 |
| Total debt | 650 | 575 | 293 | 858 | 571 | 654 | 1.342 | 1.902 | 2.048 | 1.935 | 1.623 | 1.518 | 1.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2021 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE HØYER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Tørring | Management | 0 companies |
| Ole Høyer | Chief Executive Officer | 0 companies |
| Michael Fobian Hansen | Management | 0 companies |