| Revenue | — | — |
| EBITDA | DKK -49K | -1% |
| Net profit | DKK 3,1M | +59% |
| Total assets | DKK 18M | +17% |
| Equity | DKK 10,7M | +36% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 395 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | 2 | -6 | -52 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 395 | -10 | 466 | 819 | 836 | -9 | -10 | -10 | 2 | -46 | -52 | -48 | -49 |
| Depreciation & amort. | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 370 | -10 | 466 | 819 | 836 | -9 | -10 | -10 | -15 | -46 | -52 | -48 | -49 |
| Net financials | 14 | 399 | 1.388 | 446 | 812 | 855 | 553 | 500 | 636 | 1.728 | 2.472 | -656 | 2.033 | 3.264 |
| Profit before tax | -20 | 364 | 683 | 437 | 803 | 846 | 543 | 490 | 626 | 1.713 | 2.426 | -707 | 1.985 | 3.216 |
| Tax | -2 | -4 | -5 | -9 | -5 | 0 | 10 | -13 | 32 | 47 | 199 | -235 | 31 | 109 |
| Net profit | -18 | 368 | 688 | 446 | 807 | 846 | 534 | 503 | 594 | 1.666 | 2.227 | -472 | 1.954 | 3.107 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 656 | 1.865 | 1.941 | 2.820 | 4.612 | 4.062 | 4.125 | 7.267 | 13.636 | 13.415 | 12.714 | 15.364 | 18.033 |
| Equity | -12 | 357 | 1.045 | 1.491 | 2.198 | 2.943 | 3.373 | 3.770 | 4.256 | 5.812 | 6.626 | 6.040 | 7.876 | 10.683 |
| Long-term debt | 0 | 0 | 0 | 9 | 8 | 8 | 0 | 0 | 0 | 7.625 | 6.611 | 6.642 | 7.452 | 7.299 |
| Short-term debt | 284 | 300 | 820 | 451 | 623 | 1.670 | 689 | 354 | 3.011 | 199 | 178 | 32 | 36 | 52 |
| Total debt | 284 | 300 | 820 | 451 | 623 | 1.670 | 689 | 354 | 3.011 | 7.824 | 6.789 | 6.674 | 7.488 | 7.351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|