| Revenue | DKK -2 | — |
| EBITDA | DKK -2 | — |
| Net profit | DKK 1,2M | +70% |
| Total assets | DKK 4,2M | +38% |
| Equity | DKK 4,1M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | -15 | -5 | 34 | 0 | -3 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 342 | -15 | -5 | 34 | 0 | -3 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | -15 | -5 | 34 | 0 | -3 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Net financials | 327 | 508 | 457 | 124 | 584 | -44 | -90 | 225 | 284 | 185 | 515 | 64 | 715 | 1.217 |
| Profit before tax | 668 | 493 | 452 | 158 | 584 | -47 | -90 | 225 | 284 | 185 | 515 | 64 | 715 | 1.217 |
| Tax | 92 | 13 | 0 | -49 | 2 | -0 | -0 | -2 | 0 | -1 | -42 | 0 | 0 | -2 |
| Net profit | 576 | 480 | 452 | 182 | 582 | -46 | -90 | 227 | 284 | 186 | 557 | 64 | 715 | 1.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.465 | 2.176 | 2.069 | 2.200 | 5.521 | 2.414 | 1.947 | 1.803 | 1.812 | 1.760 | 2.278 | 2.342 | 3.057 | 4.215 |
| Equity | 5.064 | 2.043 | 1.953 | 2.135 | 5.408 | 2.146 | 1.906 | 1.803 | 1.812 | 1.721 | 2.278 | 2.342 | 3.057 | 4.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 |
| Short-term debt | 402 | 132 | 116 | 65 | 113 | 268 | 41 | 0 | 0 | 39 | 0 | 0 | 0 | 0 |
| Total debt | 402 | 132 | 116 | 65 | 113 | 268 | 41 | 0 | 0 | 39 | 0 | 0 | 0 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2010 | — | — |
NA Management | Management | 2008 | — | — |
PD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIBX INVEST ApS | Company | 33.3% | 33.3% | 2017 |
BRIXHUUS HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
MORGANIX INVEST ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 20.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sahner Brixhuus | Management | 0 companies |
| Nicolaj André Bergonié Dupont-Mersing | Management | 0 companies |
| Preben Daugaard | Management | 0 companies |
| Michael Brixhuus | Board of Directors | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |
| Thomas Helbo Sommer | Board of Directors | 0 companies |