| Revenue | DKK 730K | +11% |
| EBITDA | DKK 122K | +79% |
| Net profit | DKK 86K | +80% |
| Total assets | DKK 414K | +55% |
| Equity | DKK 169K | +103% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -22 | 117 | -234 | -11 | 238 | 23 | 240 | 75 | 11 | 556 | 660 | 730 |
| Staff expenses | -59 | -83 | -110 | -63 | -77 | -97 | -118 | -153 | -0 | -87 | -487 | -592 | -608 |
| EBITDA | -18 | 61 | 6 | -297 | -88 | 140 | -95 | 87 | 75 | -76 | 69 | 68 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 61 | 6 | -297 | -88 | 140 | -95 | 87 | 75 | -76 | 69 | 68 | 122 |
| Net financials | 21 | -58 | -1 | -8 | -11 | -16 | -19 | -21 | -10 | 2 | -4 | -5 | -7 |
| Profit before tax | 3 | 3 | 5 | -304 | -99 | 124 | -114 | 66 | 66 | -75 | 66 | 63 | 115 |
| Tax | 5 | 1 | 1 | -1 | -0 | -21 | -23 | 15 | 16 | -16 | 15 | 16 | 30 |
| Net profit | -2 | 2 | 4 | -303 | -99 | 145 | -91 | 51 | 50 | -59 | 51 | 48 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 509 | 580 | 17 | 18 | 210 | 95 | 76 | 133 | 81 | 124 | 266 | 414 |
| Equity | 127 | 130 | 133 | -169 | -268 | -123 | -214 | -162 | 44 | -15 | 36 | 83 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 872 | 379 | 447 | 186 | 286 | 333 | 309 | 238 | 89 | 96 | 89 | 183 | 245 |
| Total debt | 872 | 379 | 447 | 186 | 286 | 333 | 309 | 238 | 89 | 96 | 89 | 183 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Kravin Pedersen | Founder | 0 companies |