| Revenue | DKK 12K | -88% |
| EBITDA | DKK 4K | +141% |
| Net profit | DKK 3K | +136% |
| Total assets | DKK 214K | +0% |
| Equity | DKK 213K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 596 | 525 | 499 | 619 | 786 | 679 | 99 | 12 |
| Staff expenses | -477 | -800 | -415 | -446 | -544 | -586 | -672 | -109 | -1 |
| EBITDA | 65 | -204 | 111 | 52 | 75 | 200 | 7 | -10 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -204 | 111 | 52 | 75 | 200 | 7 | -10 | 4 |
| Net financials | 1 | 3 | 1 | 2 | 0 | -1 | -2 | -0 | 0 |
| Profit before tax | 66 | -201 | 112 | 54 | 75 | 199 | 5 | -10 | 4 |
| Tax | 17 | -49 | 29 | 14 | 18 | 45 | 2 | -2 | 1 |
| Net profit | 49 | -152 | 82 | 40 | 57 | 154 | 3 | -8 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 222 | 222 | 249 | 428 | 497 | 355 | 215 | 214 |
| Equity | 227 | 75 | 157 | 197 | 214 | 318 | 218 | 210 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 147 | 65 | 52 | 214 | 179 | 137 | 5 | 1 |
| Total debt | 90 | 147 | 65 | 52 | 214 | 179 | 137 | 5 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2008 | — | — |
OO Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Cay Forthmann Petersen | Management | 0 companies |
| Ole Overgård | Management | 0 companies |