| Revenue | DKK 1,2M | +532% |
| EBITDA | DKK 281K | +315% |
| Net profit | DKK 199K | +1527% |
| Total assets | DKK 579K | +135% |
| Equity | DKK 368K | +118% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.338 | 832 | 1 | 911 | 400 | 180 | 339 | 208 | 207 | 437 | 434 | 194 | 1.224 |
| Staff expenses | -0 | -3 | -0 | -385 | -180 | -204 | -147 | -131 | -220 | -239 | -183 | -126 | -327 |
| EBITDA | 561 | -74 | 0 | -71 | 219 | -24 | 193 | 77 | -14 | 198 | 251 | 68 | 281 |
| Depreciation & amort. | -78 | -82 | -0 | -27 | -16 | -16 | -126 | -91 | -84 | -90 | -245 | -48 | -19 |
| EBIT | 483 | -156 | 0 | -99 | 203 | -40 | 67 | -13 | -97 | 108 | 6 | 19 | 262 |
| Net financials | -99 | -84 | 0 | 0 | -134 | -3 | 0 | -0 | 0 | -0 | -2 | -3 | -0 |
| Profit before tax | 384 | -240 | 0 | -99 | 69 | -43 | 67 | -13 | -97 | 108 | 4 | 17 | 262 |
| Tax | -0 | -0 | -0 | -0 | -23 | -9 | 17 | -1 | -21 | 23 | 4 | 4 | 62 |
| Net profit | 384 | -240 | 1 | -99 | 92 | -34 | 50 | -12 | -76 | 85 | -0 | 12 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 343 | 0 | 301 | 305 | 396 | 290 | 280 | 303 | 375 | 377 | 246 | 579 |
| Equity | -338 | -577 | 0 | 65 | 157 | 122 | 173 | 149 | 75 | 160 | 156 | 169 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 | 28 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 920 | 0 | 236 | 120 | 245 | 113 | 131 | 228 | 214 | 220 | 77 | 211 |
| Total debt | 1.012 | 920 | 0 | 236 | 148 | 273 | 117 | 131 | 228 | 214 | 220 | 77 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Founder | Founder | 2008 | — | — |
SS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dieter Rühlicke | Founder | 0 companies |
| Sascha Sven König | Founder | 0 companies |