| Revenue | DKK 684K | +6% |
| EBITDA | DKK 454K | +7% |
| Net profit | DKK 69K | +123% |
| Total assets | DKK 13,8M | +0% |
| Equity | DKK 7,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -82 | -24 | -130 | 104 | 58 | 171 | 229 | 232 | 297 | 592 | 648 | 684 |
| Staff expenses | -0 | -0 | -40 | -0 | -0 | -100 | -100 | -113 | -150 | -164 | -329 | -225 | -230 |
| EBITDA | -69 | -82 | -64 | -130 | 104 | -42 | 71 | 116 | 82 | 133 | 262 | 423 | 454 |
| Depreciation & amort. | -0 | 72 | -0 | 14 | 51 | -54 | -73 | -84 | -86 | -109 | -183 | -201 | -198 |
| EBIT | -69 | -154 | -64 | -143 | 52 | -96 | -3 | 31 | -4 | 23 | 79 | 222 | 256 |
| Net financials | 70 | 106 | -43 | 93 | 163 | 328 | 466 | 395 | 3.968 | 402 | -59 | -499 | -157 |
| Profit before tax | 2 | -47 | -107 | -50 | 216 | 232 | 463 | 427 | 3.963 | 425 | 19 | -277 | 99 |
| Tax | -30 | -58 | 88 | -0 | -0 | -0 | -0 | -99 | 8 | 16 | 47 | 27 | 30 |
| Net profit | 32 | 10 | -196 | -50 | 216 | 232 | 463 | 526 | 3.955 | 410 | -27 | -304 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.271 | 5.506 | 3.615 | 4.972 | 4.996 | 5.334 | 5.900 | 6.069 | 9.875 | 13.110 | 14.132 | 13.714 | 13.759 |
| Equity | 3.792 | 3.704 | 3.408 | 3.257 | 3.472 | 3.601 | 3.963 | 4.377 | 8.221 | 8.518 | 8.376 | 7.954 | 7.901 |
| Long-term debt | 1.251 | 1.251 | 0 | 1.498 | 1.424 | 1.379 | 1.368 | 1.319 | 1.335 | 2.415 | 4.810 | 4.767 | 4.749 |
| Short-term debt | 228 | 551 | 207 | 218 | 99 | 355 | 569 | 374 | 319 | 2.177 | 946 | 993 | 1.109 |
| Total debt | 1.479 | 1.802 | 207 | 1.715 | 1.523 | 1.733 | 1.937 | 1.692 | 1.654 | 4.592 | 5.755 | 5.760 | 5.858 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|