| Revenue | — | — |
| EBITDA | DKK 2,7M | +68% |
| Net profit | DKK 2,6M | +34% |
| Total assets | DKK 10,3M | -17% |
| Equity | DKK 9,7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.715 | 1.912 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 773 | 689 | 861 | 1.304 | 1.715 | 1.912 | 1.560 | 1.885 | 2.357 | 3.909 | 2.783 | 1.635 | 2.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 672 | 773 | 689 | 861 | 1.304 | 1.695 | 1.912 | 1.560 | 1.885 | 2.357 | 3.909 | 2.783 | 1.635 | 2.741 |
| Net financials | 679 | 784 | 776 | 879 | 1.533 | 1.725 | 2.041 | 1.707 | 1.893 | 2.553 | 3.447 | 3.172 | 2.082 | 2.613 |
| Profit before tax | 672 | 778 | 766 | 873 | 1.526 | 1.694 | 2.027 | 1.693 | 1.880 | 2.534 | 3.422 | 3.148 | 2.051 | 2.591 |
| Tax | -148 | -1 | 21 | 3 | 48 | -7 | 25 | 29 | 3 | 38 | -112 | 79 | 86 | -37 |
| Net profit | 820 | 779 | 745 | 869 | 1.478 | 1.701 | 2.002 | 1.664 | 1.877 | 2.497 | 3.534 | 3.069 | 1.965 | 2.628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 2.214 | 2.785 | 3.456 | 4.652 | 5.510 | 7.144 | 7.202 | 8.592 | 8.543 | 10.742 | 11.939 | 12.363 | 10.307 |
| Equity | 1.321 | 2.002 | 2.647 | 3.418 | 4.596 | 5.097 | 6.199 | 6.863 | 7.939 | 7.766 | 9.900 | 11.469 | 11.934 | 9.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 212 | 137 | 38 | 39 | 401 | 945 | 340 | 653 | 777 | 842 | 470 | 430 | 595 |
| Total debt | 170 | 212 | 137 | 38 | 39 | 401 | 945 | 340 | 653 | 777 | 842 | 470 | 430 | 595 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|