| Revenue | DKK -60K | -22% |
| EBITDA | DKK -60K | +22% |
| Net profit | DKK 61,3M | +21% |
| Total assets | DKK 1,9B | +7% |
| Equity | DKK 1,8B | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -98 | -4 | -4 | -4 | -10 | -4 | -76 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -98 | -4 | -4 | -4 | -10 | -4 | -76 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -98 | -4 | -4 | -4 | -10 | -4 | -76 | -60 |
| Net financials | 3.084 | 2.038 | 6.048 | 4.235 | 11.639 | 11.535 | 8.400 | 12.645 | 36.167 | 57.809 | 1.582.482 | 63.798 | 78.917 |
| Profit before tax | 3.435 | 2.034 | 6.044 | 4.231 | 11.635 | 14.925 | 8.393 | 12.628 | 36.164 | 57.799 | 1.582.478 | 63.721 | 78.857 |
| Tax | 177 | -148 | -116 | -50 | -6 | -105 | -52 | 28 | -21 | 249 | 1.273 | 13.275 | 17.572 |
| Net profit | 3.258 | 2.182 | 6.160 | 4.281 | 11.641 | 15.030 | 8.445 | 12.600 | 36.185 | 57.550 | 1.581.205 | 50.447 | 61.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.844 | 16.594 | 21.903 | 22.374 | 33.748 | 43.433 | 53.660 | 63.173 | 98.634 | 194.414 | 1.751.790 | 1.748.372 | 1.864.822 |
| Equity | 6.901 | 7.248 | 12.541 | 14.665 | 28.887 | 42.713 | 50.956 | 63.140 | 98.629 | 169.033 | 1.750.226 | 1.733.234 | 1.794.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.943 | 9.346 | 9.361 | 7.710 | 4.861 | 720 | 2.704 | 33 | 5 | 25.382 | 1.278 | 14.575 | 69.987 |
| Total debt | 14.943 | 9.346 | 9.361 | 7.710 | 4.861 | 720 | 2.704 | 33 | 5 | 25.382 | 1.278 | 14.575 | 69.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HILARIUS ApS | Company | 50.0% | 50.0% | 2008 |
CHBK ApS | Company | 20.0% | 20.0% | 2008 |
FHBK ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hilarius Kalko | Management | 0 companies |