| Revenue | DKK 367K | -41% |
| EBITDA | DKK 230K | -51% |
| Net profit | DKK 24K | -88% |
| Total assets | DKK 30,4M | -1% |
| Equity | DKK 17,4M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 549 | 511 | 630 | 622 | 367 |
| Staff expenses | -25 | -25 | -2 | -0 | -0 |
| EBITDA | 788 | 538 | 619 | 474 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 788 | 538 | 619 | 474 | 230 |
| Net financials | -234 | -175 | -201 | -213 | -198 |
| Profit before tax | 554 | 363 | 418 | 260 | 31 |
| Tax | 124 | 83 | 92 | 58 | 8 |
| Net profit | 430 | 280 | 326 | 202 | 24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.272 | 30.378 | 30.637 | 30.776 | 30.376 |
| Equity | 16.769 | 16.849 | 17.174 | 17.377 | 17.400 |
| Long-term debt | 8.835 | 4.269 | 4.148 | 4.001 | 3.803 |
| Short-term debt | 2.112 | 2.188 | 2.107 | 2.073 | 1.855 |
| Total debt | 10.948 | 6.456 | 6.255 | 6.074 | 5.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2024 |
| Former (1) | ||
JB | Audit | 1970 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 1970 – 1993 | |
| Board of Directors | 1970 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Gravlund Højrup | Management | 0 companies |
| John Billy Møller Olsen | Audit | 0 companies |
| Mette Gravlund Højrup | Board of Directors | 0 companies |
| Anne Dorthe Højrup | Board of Directors | 0 companies |
| Charlotte Gravlund Skaarup | Board of Directors | 0 companies |
| Poul Madsen | Board of Directors | 0 companies |