| Revenue | DKK -36K | -108% |
| EBITDA | DKK -36K | -107% |
| Net profit | DKK -109K | -163% |
| Total assets | DKK 63K | -99% |
| Equity | DKK -3,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.341 | 733 | 444 | 661 | 665 | 808 | 534 | 621 | 432 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.166 | 733 | -8.925 | 661 | -2.596 | 808 | 2.834 | 1.176 | 548 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.166 | 733 | -8.925 | 661 | -2.596 | 808 | 2.834 | 1.176 | 548 | -36 |
| Net financials | -1.127 | -283 | -10.711 | -571 | -3.972 | -357 | 1.990 | -279 | -280 | -97 |
| Profit before tax | 39 | 450 | -10.267 | 90 | -3.307 | 451 | 2.525 | 898 | 268 | -133 |
| Tax | 10 | 75 | -2.288 | -144 | -164 | -51 | -52 | 198 | 94 | -24 |
| Net profit | 30 | 375 | -7.978 | 234 | -3.143 | 502 | 2.577 | 700 | 174 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.764 | 21.978 | 12.769 | 13.177 | 9.736 | 9.726 | 12.680 | 12.925 | 5.736 | 63 |
| Equity | 3.255 | 3.630 | -4.348 | -4.114 | -7.257 | -6.756 | -4.179 | -3.479 | -3.305 | -3.414 |
| Long-term debt | 8.052 | 8.064 | 8.033 | 8.048 | 7.514 | 6.978 | 6.402 | 5.845 | 0 | 0 |
| Short-term debt | 9.325 | 8.443 | 9.084 | 9.244 | 9.480 | 9.503 | 10.293 | 10.498 | 9.041 | 3.478 |
| Total debt | 17.376 | 16.507 | 17.116 | 17.291 | 16.993 | 16.482 | 16.696 | 16.343 | 9.041 | 3.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Management | Management | 1978 | — | — |
SA Management | Management | 2020 | — | — |
MP Management | Management | 2014 | — | — |
EH Management | Management | 1978 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1978 | — | — |
NP Management | Management | 2001 | — | — |
GP Management | Management | 1978 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MM Unofficial title | Unofficial title | 2022 | — | — |
JE Management | Management | 2003 | — | — |
CI Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Catena HKN A/S | Company | 100.0% | 100.0% | 2011 |
H5 Invest A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Willi Andresen | Management | 0 companies |
| Stefan Andersson Thaarup | Management | 0 companies |
| Michael Pürstinger Hjort | Management | 0 companies |
| Erik Haldskov Jensen | Management | 0 companies |
| Sven Buhrkall | Chief Executive Officer | 0 companies |
| Niels Peder Christensen | Management | 0 companies |
| Georg Philipsen | Management | 0 companies |
| Glenn Gretlund | Chief Executive Officer | 0 companies |
| Martin Møller Olesen | Unofficial title | 0 companies |
| Jan Erik Soll Sunde | Management | 0 companies |
| Christian Ilsøe | Management | 0 companies |
| Carlo Mathias Jensen | Board of Directors | 0 companies |
| Eva Anna Margarethe Jensen | Board of Directors | 0 companies |
| Susanne Halskov Jensen | Board of Directors | 0 companies |
| Peer Andersen | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Karsten Jermiin Jørgensen | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Morten Mathiesen | Board of Directors | 0 companies |
| Jørgen Meldgaard Christesen | Board of Directors | 0 companies |
| Sofie Amalie Hansen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Allan Mollerup | Board of Directors | 0 companies |
| Knud Erik Christesen | Board of Directors | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Eigil Christesen | Board of Directors | 0 companies |
| Tage Willy Madsen | Board of Directors | 0 companies |
| Caroline Hansen | Board of Directors | 0 companies |