| Revenue | DKK 6,8M | -10% |
| EBITDA | DKK 154K | -82% |
| Net profit | DKK -103K | -123% |
| Total assets | DKK 21,8M | +3% |
| Equity | DKK 9,2M | -1% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.096 | 6.489 | 6.994 | 7.531 | 6.807 |
| Staff expenses | -6.096 | -6.116 | -6.358 | -6.675 | -6.652 |
| EBITDA | 1.001 | 372 | 636 | 856 | 154 |
| Depreciation & amort. | -578 | -674 | -694 | -675 | -681 |
| EBIT | 423 | -301 | -58 | 181 | -527 |
| Net financials | 203 | 350 | 362 | 393 | 399 |
| Profit before tax | 625 | 48 | 304 | 574 | -128 |
| Tax | 85 | 12 | 67 | 126 | -25 |
| Net profit | 541 | 37 | 237 | 447 | -103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.300 | 21.197 | 20.331 | 21.232 | 21.788 |
| Equity | 8.560 | 8.613 | 8.859 | 9.312 | 9.214 |
| Long-term debt | 5.479 | 5.192 | 4.915 | 4.630 | 4.348 |
| Short-term debt | 5.478 | 6.597 | 5.696 | 6.302 | 7.263 |
| Total debt | 10.957 | 11.789 | 10.611 | 10.932 | 11.610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Deputy | Deputy | 2019 |
JM Unofficial title | Unofficial title | 2025 |
| Former (10) | ||
RS Unofficial title | Unofficial title | 2017 – 2025 |
CH Deputy | Deputy | 2017 – 2019 |
LB Deputy | Deputy | 2008 – 2012 |
BK Deputy | Deputy | 1998 – 2000 |
FØ Deputy | Deputy | 2001 – 2003 |
VL Unofficial title | Unofficial title | 1995 – 2017 |
KH | Deputy | 1995 – 2001 |
SB Deputy | Deputy | 1995 – 1998 |
HH Deputy | Deputy | 2016 – 2017 |
FE Deputy | Deputy | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2015 | |
| Chairman | 2013 | |
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (22) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 1995 – 2009 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1999 – 2005 | |
| Chairman | 1995 – 2000 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1995 – 1999 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Thomsen | Deputy | 0 companies |
| Jens Mejer | Unofficial title | 0 companies |
| Rasmus Severinsen | Unofficial title | 0 companies |
| Camilla Hovaldt Thomsen | Deputy | 0 companies |
| Lone Birgitte Sørensen | Deputy | 0 companies |
| Bente Krogh Pedersen | Deputy | 0 companies |
| Finn Østergaard | Deputy | 0 companies |
| Vilfred Lynglund | Unofficial title | 0 companies |
| Katrine Hedermann Hollensen | Deputy | 0 companies |
| Signe Bertelsen | Deputy | 0 companies |
| Henrik Hebbelstrup | Deputy | 0 companies |
| Finn Eggert Laursen | Deputy | 0 companies |
| Dorthe Clausen | Board of Directors | 0 companies |
| Ane Høtoft | Chairman | 0 companies |
| Poul Nørgaard Christensen | Board of Directors | 0 companies |
| Jens Aage Thomsen | Board of Directors | 0 companies |
| Arne Møller Nielsen | Board of Directors | 0 companies |
| Knud Andreasen | Board of Directors | 0 companies |
| Frede Nielsen | Board of Directors | 0 companies |
| Marianne Uggerly Svendsen | Board of Directors | 0 companies |
| Svend Erik Vestergaard Christensen | Chairman | 0 companies |
| Dorte Drivsholm | Board of Directors | 0 companies |
| Ingrid Trier Andersen | Board of Directors | 0 companies |
| Ellen Sørensen | Board of Directors | 0 companies |
| Birte Marie Østergaard | Board of Directors | 0 companies |
| Lisbeth Daugaard Simonsen | Board of Directors | 0 companies |
| Finn Asbjørn Henriksen | Board of Directors | 0 companies |
| Karen Elisabeth Sørensen | Board of Directors | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Per Normann Nielsen | Board of Directors | 0 companies |
| Inga Clausen | Board of Directors | 0 companies |
| Jan Mikkelsen | Board of Directors | 0 companies |
| Kjeld Andersen | Board of Directors | 0 companies |
| Jens Zakarias | Chairman | 0 companies |
| Jan Sand Djernæs | Board of Directors | 0 companies |
| Ingrid Haugård | Board of Directors | 0 companies |
| Ninna Møller Leth Berthelsen | Board of Directors | 0 companies |
| Jens Frederik Nielsen | Board of Directors | 0 companies |
| Birgit Dal Kristiansen | Board of Directors | 0 companies |