| Revenue | DKK 2,6B | -1% |
| EBITDA | DKK 27,5M | +581% |
| Net profit | DKK 5,6M | +135% |
| Total assets | DKK 1,1B | +4% |
| Equity | DKK 424,3M | +2% |
| Employees | 1184 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.783.682 | 1.813.222 | 1.817.184 | 1.808.731 | 1.911.051 | 1.973.918 | 2.285.397 | 2.156.348 | 2.262.397 | 2.755.217 | 2.624.448 | 2.586.431 |
| Staff expenses | -342.628 | -365.733 | -366.625 | -0 | -0 | -466.718 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93.000 | 78.000 | 87.985 | 43.961 | 36.306 | 21.112 | 50.271 | -33.316 | -75.508 | -35.324 | -5.716 | 27.504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93.000 | 78.000 | 87.985 | 43.961 | 36.306 | 21.112 | 50.271 | -33.316 | -75.508 | -35.324 | -5.716 | 27.504 |
| Net financials | -247 | -12.559 | -21.064 | -15.190 | -17.592 | -10.292 | -14.863 | -18.073 | -13.982 | -7.492 | -9.851 | -22.173 |
| Profit before tax | 80.807 | 64.729 | 82.246 | 28.771 | 59.235 | 10.820 | 35.408 | -51.389 | -89.490 | -42.816 | -15.567 | 5.331 |
| Tax | 28.325 | 14.366 | 18.908 | 6.962 | 13.717 | 2.953 | 8.173 | -6.986 | -22.830 | -9.818 | 217 | -239 |
| Net profit | 52.482 | 50.363 | 63.338 | 21.809 | 45.518 | 7.867 | 27.235 | -44.403 | -66.660 | -32.998 | -15.784 | 5.570 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903.234 | 851.670 | 909.217 | 941.914 | 1.043.767 | 1.118.234 | 1.253.790 | 1.061.020 | 995.661 | 1.198.215 | 1.084.366 | 1.124.468 |
| Equity | 462.234 | 226.249 | 290.076 | 311.696 | 358.278 | 366.440 | 352.920 | 250.723 | 184.302 | 457.628 | 415.211 | 424.337 |
| Long-term debt | 13.779 | 12.060 | 10.387 | 8.661 | 6.927 | 5.191 | 18.562 | 47.215 | 46.792 | 47.218 | 51.508 | 229.762 |
| Short-term debt | 427.221 | 613.361 | 608.754 | 621.557 | 678.562 | 746.603 | 882.308 | 763.082 | 764.567 | 693.369 | 617.647 | 470.369 |
| Total debt | 441.000 | 625.421 | 619.141 | 630.218 | 685.489 | 751.794 | 900.870 | 810.297 | 811.359 | 740.587 | 669.155 | 700.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 1999 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TF Deputy | Deputy | 1995 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PT Management | Management | 1998 | — | — |
KB Deputy | Deputy | 1957 | — | — |
NP Deputy | Deputy | 2002 | — | — |
| Audit | 1957 | — | — | |
OB Management | Management | 1957 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OL Management | Management | 1992 | — | — |
EF Management | Management | 2005 | — | — |
KE Management | Management | 1957 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
AM Deputy | Deputy | 1957 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BL Deputy | Deputy | 1957 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GM Deputy | Deputy | 2004 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
LS Management | Management | 1957 | — | — |
JR Deputy | Deputy | 1957 | — | — |
OM Management | Management | 1957 | — | — |
EL Deputy | Deputy | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1957 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1957 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 1996 | — | — | |
| Deputy Chairman | 1957 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 1957 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1957 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1957 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1957 | — | — | |
| Deputy Chairman | 1994 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 1957 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Deputy Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nyqvist | Management | 0 companies |
| Kasper Lenbroch | Chief Executive Officer | 0 companies |
| Alf Magnus Lagergren | Chief Executive Officer | 0 companies |
| Torben Farsø | Deputy | 0 companies |
| Claus Hein Meier | Chief Executive Officer | 0 companies |
| Peter Thorsen | Management | 0 companies |
| Kjeld Brokholm Madsen | Deputy | 0 companies |
| Niels Philip Møller | Deputy | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ove Børge Dalum | Management | 0 companies |
| Leif Stig Bergvall Hansen | Chief Executive Officer | 0 companies |
| Ole Lindhardt Hansen | Management | 0 companies |
| Ernst Frederik Mittag | Management | 0 companies |
| Karl Erik Ravn | Management | 0 companies |
| Jan Klarskov Henriksen | Chief Executive Officer | 0 companies |
| Svend Bang Christiansen | Chief Executive Officer | 0 companies |
| Asta Marie Kaaberbøl | Deputy | 0 companies |
| Mark Ole Juel Hemmingsen | Chief Executive Officer | 0 companies |
| Mogens Jensen | Chief Executive Officer | 0 companies |
| Bente Lund Hejlesen | Deputy | 0 companies |
| Jes Bjerregaard | Chief Executive Officer | 0 companies |
| Glenda Manalo Larsen | Deputy | 0 companies |
| Jan Gary Holmgren | Chief Executive Officer | 0 companies |
| Lars Seiersen | Management | 0 companies |
| John Rifbjerg Erichsen | Deputy | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| Ester Lund Nielsen | Deputy | 0 companies |
| Helga Pedersen | Board of Directors | 0 companies |
| Steen Helmer Nielsen | Board of Directors | 0 companies |
| Lone Elisabeth Baagøe | Board of Directors | 0 companies |
| Karl Einar Reinhold Svensson | Board of Directors | 0 companies |
| Fredrik Bo Gunnar Sylwan | Board of Directors | 0 companies |
| Lennart Emanuel Bengtsson | Board of Directors | 0 companies |
| Jakob Møberg | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Niels Erik Orrenius | Chairman | 0 companies |
| Anna Katarina Hedström Klarin | Board of Directors | 0 companies |
| Peter Rasztar | Chairman | 0 companies |
| Hans-Jørgen Nielsen | Board of Directors | 0 companies |
| Henning Uth | Chairman | 0 companies |
| Peter Elkjær-Larsen | Board of Directors | 0 companies |
| Hanne Rimmer Lassen | Board of Directors | 0 companies |
| Flemming Gert Buus | Board of Directors | 0 companies |
| Sven Mikael Lagerberg | Board of Directors | 0 companies |
| Thomas Hjarsbæk Rasmussen | Board of Directors | 0 companies |
| Povl Eigil Ullegård | Board of Directors | 0 companies |
| Jarl Erik Jørgen Sallenhag | Deputy Chairman | 0 companies |
| Kurt Brøgger Madsen | Board of Directors | 0 companies |
| Ejnar Rasmussen | Board of Directors | 0 companies |
| Anne Julia Stefanie Lagerqvist | Chairman | 0 companies |
| Fredrik Strömmen | Board of Directors | 0 companies |
| Björn Christer Bennström | Board of Directors | 0 companies |
| Sven Helge Tidala | Deputy Chairman | 0 companies |
| Hanne Pedersen | Board of Directors | 0 companies |
| John Ingemann Mogensen | Board of Directors | 0 companies |
| Ulf Sture Hjalmarsson | Chairman | 0 companies |
| Olav Willadsen | Deputy Chairman | 0 companies |
| Peer Sørensen | Board of Directors | 0 companies |
| Anders Vestergård Andersen | Board of Directors | 0 companies |
| Per Ivar Torsten Strömberg | Chairman | 0 companies |
| Bent Mogens Hansen | Deputy Chairman | 0 companies |
| Lars Jonas Tunestål | Chairman | 0 companies |
| Albert Helmut Beckenkamp | Board of Directors | 0 companies |
| Karl Einar Reinhold Svensson | Board of Directors | 0 companies |
| Marianne Møller Larsen | Board of Directors | 0 companies |
| Lena Egeryd Dahlin | Board of Directors | 0 companies |
| Niels Feilberg Lauritsen | Chairman | 0 companies |
| Johan Karlströmer | Board of Directors | 0 companies |
| Kaj Madsen | Board of Directors | 0 companies |
| Niels Jørn Mathiesen | Board of Directors | 0 companies |
| Bent Clausen | Chairman | 0 companies |
| Lars Alvar Holmgren | Board of Directors | 0 companies |
| Jan Christer Petren | Board of Directors | 0 companies |
| Clas Roger Eriksson | Board of Directors | 0 companies |
| Anders Torbjörn Hägg | Chairman | 0 companies |
| Peter Richard Gram | Board of Directors | 0 companies |
| Jan Sten Otto Drakenberg | Chairman | 0 companies |
| Hans Erik Nielsen | Board of Directors | 0 companies |
| Bo Arthur Lundquist | Chairman | 0 companies |
| Peter Højland | Board of Directors | 0 companies |
| Ulf Johan Bergenudd | Chairman | 0 companies |
| Jonathan Peter Mason | Board of Directors | 0 companies |
| Tobias Fredrik Wastensson | Chairman | 0 companies |
| Anna Maria Friberg Ebbesen | Board of Directors | 0 companies |
| Asbjørn Børsting | Deputy Chairman | 0 companies |
| Thomas Erik Perkiö | Board of Directors | 0 companies |
| Per Christian Møller | Board of Directors | 0 companies |
| Per Gyldenløve Jensen | Chairman | 0 companies |
| Anna Marie Møller | Board of Directors | 0 companies |
| Erik Agerskov Andersen | Board of Directors | 0 companies |
| Ib Christian Frederiksen | Chairman | 0 companies |
| Jan Erik Gustav Persson | Board of Directors | 0 companies |
| Jan Sundgren | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Board of Directors | 0 companies |
| Bent Jacques le Fevre | Board of Directors | 0 companies |
| Håkan Helmo | Deputy Chairman | 0 companies |