| Revenue | DKK 124K | +485% |
| EBITDA | DKK 124K | +485% |
| Net profit | DKK 983K | +154% |
| Total assets | DKK 13,7M | +5% |
| Equity | DKK 12,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 40 | -5 | -23 | -48 | -165 | -55 | 5 | -41 | 20 | 51 | 932 | 21 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 930 | 5 | 46 | -82 | -48 | -165 | -55 | 5 | -41 | 20 | 51 | 932 | 21 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -65 | -69 | -60 | -33 | -33 | -33 | -33 | -46 | -66 | -24 |
| EBIT | 930 | 5 | 46 | -82 | -113 | -234 | -115 | -28 | -74 | -12 | 18 | 886 | -45 | 100 |
| Net financials | -64 | 486 | -276 | 288 | 368 | 403 | 103 | 98 | 1.403 | 1.246 | 1.409 | 1.217 | 444 | 905 |
| Profit before tax | 866 | 492 | -230 | 206 | 254 | 169 | -12 | 70 | 1.329 | 1.234 | 1.427 | 2.104 | 400 | 1.005 |
| Tax | -16 | -3 | 10 | -10 | -35 | -63 | -40 | -18 | -19 | -11 | -2 | 176 | 13 | 22 |
| Net profit | 882 | 494 | -240 | 216 | 289 | 232 | 28 | 88 | 1.348 | 1.245 | 1.429 | 1.928 | 386 | 983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.377 | 8.870 | 8.952 | 9.407 | 9.775 | 10.172 | 9.936 | 9.867 | 11.538 | 13.080 | 14.524 | 12.418 | 13.047 | 13.665 |
| Equity | 8.244 | 8.738 | 8.398 | 8.514 | 8.703 | 8.835 | 8.760 | 8.697 | 9.947 | 11.116 | 12.432 | 11.550 | 11.878 | 12.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 390 | 354 | 365 | 471 | 150 | 249 |
| Short-term debt | 3.133 | 134 | 548 | 884 | 1.045 | 1.317 | 1.169 | 1.142 | 1.201 | 1.610 | 1.727 | 397 | 1.011 | 617 |
| Total debt | 3.133 | 134 | 548 | 893 | 1.072 | 1.317 | 1.169 | 1.168 | 1.591 | 1.964 | 2.092 | 868 | 1.160 | 866 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|