| Revenue | DKK 70K | +30% |
| EBITDA | DKK 70K | +30% |
| Net profit | DKK 58K | +15% |
| Total assets | DKK 516K | +3% |
| Equity | DKK 307K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 7 | 60 | 147 | 254 | 187 | 114 | 80 | -1 | 42 | 47 | 54 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 20 | 4 | 8 | 108 | 254 | 187 | 114 | 80 | -1 | 42 | 47 | 54 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 20 | 4 | 8 | 108 | 254 | 187 | 114 | 80 | -1 | 42 | 47 | 54 | 70 |
| Net financials | 0 | -12 | 0 | 0 | -4 | -3 | -0 | -2 | -5 | -5 | 2 | 10 | 10 | 4 |
| Profit before tax | 0 | 8 | 4 | 8 | 104 | 250 | 187 | 113 | 75 | -5 | 44 | 56 | 64 | 74 |
| Tax | -0 | 2 | 1 | 2 | 23 | 55 | 41 | 25 | 17 | -1 | 10 | 12 | 14 | 16 |
| Net profit | 0 | 6 | 3 | 6 | 81 | 195 | 146 | 88 | 58 | -4 | 34 | 44 | 50 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 179 | 103 | 398 | 346 | 500 | 538 | 414 | 430 | 323 | 403 | 425 | 503 | 516 |
| Equity | 77 | 83 | 86 | 92 | 173 | 368 | 313 | 251 | 183 | 121 | 155 | 199 | 249 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 96 | 17 | 306 | 173 | 132 | 197 | 143 | 230 | 187 | 233 | 210 | 248 | 203 |
| Total debt | 16 | 96 | 17 | 306 | 173 | 132 | 197 | 143 | 230 | 187 | 233 | 210 | 248 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2008 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEXTO A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Søgaard | Management | 0 companies |
| Margrethe Brandt | Management | 0 companies |