| Revenue | DKK 28K | -68% |
| EBITDA | DKK 9K | -88% |
| Net profit | DKK 8K | -88% |
| Total assets | DKK 99K | -29% |
| Equity | DKK -15K | +34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.574 | — | — | 367 | 50 | 166 | 49 | 127 | -20 | 573 | -60 | 85 | 28 |
| Staff expenses | -1.679 | -0 | -0 | -311 | -227 | -129 | -224 | -56 | -0 | -141 | -283 | -12 | -19 |
| EBITDA | 123 | 0 | 0 | 56 | -177 | 37 | -176 | 72 | -20 | 432 | -342 | 73 | 9 |
| Depreciation & amort. | -9 | -0 | -0 | -17 | -12 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 0 | 0 | 39 | -189 | 31 | -179 | 72 | -20 | 432 | -342 | 73 | 9 |
| Net financials | -5 | 0 | 0 | -0 | -2 | -0 | -1 | -6 | -4 | -7 | -2 | -8 | -1 |
| Profit before tax | 116 | 0 | 0 | 38 | -191 | 31 | -180 | 66 | -25 | 425 | -344 | 65 | 8 |
| Tax | 31 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | 0 | 0 | 38 | -195 | 31 | -180 | 66 | -25 | 425 | -344 | 65 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 0 | 0 | 403 | 251 | 173 | 10 | 24 | 18 | 454 | 44 | 140 | 99 |
| Equity | 122 | 0 | 0 | 134 | -61 | -30 | -210 | -144 | -169 | 256 | -88 | -23 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -615 | 0 | 0 | 270 | 311 | 203 | 219 | 168 | 187 | 198 | 132 | 163 | 115 |
| Total debt | -615 | 0 | 0 | 270 | 311 | 203 | 219 | 168 | 187 | 198 | 132 | 163 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM SANDER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sander Holsaae Klan | Management | 0 companies |
| Anne Margrethe Hefting | Board of Directors | 0 companies |
| Lene Engberg Irlind | Chairman | 0 companies |
| Hans Helmer Dahl Andersen | Chairman | 0 companies |
| Sune Aagaard Pedersen | Board of Directors | 0 companies |
| Henrik Ryge Nielsen | Board of Directors | 0 companies |