| Revenue | DKK 194K | -54% |
| EBITDA | DKK -106K | -293% |
| Net profit | DKK -121K | -175% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 1,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 43 | -36 | -23 | -8 | -19 | -26 | -27 | -142 | 43 | 230 | 422 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -367 | -301 |
| EBITDA | 217 | 43 | 1 | -23 | -8 | -19 | -26 | -27 | -142 | 43 | 230 | 55 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 43 | 1 | -23 | -8 | -19 | -26 | -27 | -142 | 43 | 230 | 55 | -106 |
| Net financials | 211 | 28 | -0 | 111 | 870 | -6 | 12 | -12 | 44 | 69 | -62 | 155 | -45 |
| Profit before tax | 427 | 71 | 0 | 88 | 862 | -25 | -14 | -39 | -98 | 112 | 167 | 210 | -151 |
| Tax | 41 | 19 | 18 | 1 | 0 | -5 | -3 | -8 | 20 | 6 | 38 | 49 | -31 |
| Net profit | 386 | 52 | -18 | 88 | 862 | -20 | -11 | -31 | -118 | 106 | 129 | 160 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 447 | 386 | 369 | 1.125 | 1.105 | 1.154 | 1.308 | 985 | 1.064 | 1.316 | 1.529 | 1.285 |
| Equity | 582 | 387 | 369 | 357 | 1.117 | 1.097 | 1.086 | 1.055 | 937 | 1.043 | 1.172 | 1.333 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 60 | 17 | 12 | 8 | 8 | 68 | 253 | 48 | 22 | 144 | 196 | 73 |
| Total debt | 67 | 60 | 17 | 12 | 8 | 8 | 68 | 253 | 48 | 22 | 144 | 196 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Devantier Lundgren | Management | 0 companies |