| Revenue | DKK -14K | +1% |
| EBITDA | DKK -14K | -1% |
| Net profit | DKK 2K | -98% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 420K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | -7 | -9 | — | -12 | -9 | -8 | -7 | -9 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -6 | -7 | -9 | 0 | -12 | -9 | -8 | -7 | -9 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -6 | -7 | -9 | 0 | -12 | -9 | -8 | -7 | -9 | -14 | -14 |
| Net financials | 68 | 113 | 28 | 179 | 96 | 0 | -227 | 505 | -375 | 138 | -100 | 143 | 17 |
| Profit before tax | 63 | 103 | 22 | 172 | 87 | 0 | -240 | 496 | -383 | 131 | -109 | 129 | 3 |
| Tax | 16 | 27 | 7 | 41 | 19 | -0 | -52 | 109 | -84 | 29 | -24 | 28 | 0 |
| Net profit | 47 | 76 | 15 | 131 | 68 | 0 | -188 | 387 | -299 | 102 | -85 | 101 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 814 | 867 | 909 | 1.022 | 0 | 1.222 | 1.637 | 1.314 | 1.442 | 1.399 | 1.543 | 1.612 |
| Equity | -92 | -16 | -1 | 131 | 198 | 0 | 212 | 599 | 300 | 402 | 317 | 418 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 830 | 868 | 779 | 824 | 0 | 1.010 | 1.038 | 1.015 | 1.040 | 1.082 | 1.125 | 1.192 |
| Total debt | 832 | 830 | 868 | 779 | 824 | 0 | 1.010 | 1.038 | 1.015 | 1.040 | 1.082 | 1.125 | 1.192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|