| Revenue | DKK 1,1M | +121% |
| EBITDA | DKK 1,1M | +117% |
| Net profit | DKK 800K | +121% |
| Total assets | DKK 5,3M | -36% |
| Equity | DKK 3,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.608 | 921 | 266 | 355 | 247 | 394 | 141 | 319 | 341 | 485 | 489 | 1.078 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -21 |
| EBITDA | 1.608 | 921 | 266 | 355 | 247 | 394 | 141 | 319 | 341 | 485 | 486 | 1.057 |
| Depreciation & amort. | -0 | -10 | -13 | -13 | -13 | -101 | -114 | -208 | -135 | -75 | -0 | -0 |
| EBIT | 1.608 | 911 | 253 | 342 | 233 | 293 | 27 | 111 | 207 | 410 | 486 | 1.057 |
| Net financials | -29.327 | -75 | -95 | -103 | -0 | -1 | -5 | -5 | -5 | -8 | -20 | -28 |
| Profit before tax | 397.099 | 836 | 158 | 239 | 233 | 291 | 22 | 106 | 202 | 402 | 466 | 1.029 |
| Tax | 395.911 | 209 | 38 | 56 | 51 | 64 | 5 | 24 | 44 | 88 | 103 | 228 |
| Net profit | 1.188 | 627 | 119 | 183 | 182 | 227 | 17 | 82 | 157 | 313 | 363 | 800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.244 | 7.580 | 9.925 | 11.306 | 8.204 | 7.772 | 4.939 | 4.865 | 5.918 | 6.801 | 8.194 | 5.263 |
| Equity | 4.188 | 3.827 | 3.319 | 3.383 | 3.382 | 3.427 | 3.217 | 3.299 | 3.456 | 3.313 | 3.363 | 3.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.056 | 3.749 | 6.604 | 7.918 | 4.807 | 4.331 | 1.713 | 1.566 | 2.462 | 3.488 | 4.832 | 1.462 |
| Total debt | 7.056 | 3.749 | 6.604 | 7.918 | 4.807 | 4.331 | 1.713 | 1.566 | 2.462 | 3.488 | 4.832 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2008 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CG Unofficial title | Unofficial title | 2023 | — | — |
KJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKITA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Peter Høyer Hansen | Chief Executive Officer | 0 companies |
| Carl Gustaf Knakkergaard Jespersen | Unofficial title | 0 companies |
| Keld Jensen Flindt | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Gitte Bente Høyer Hansen | Chairman | 0 companies |
| Peter Garhøj | Board of Directors | 0 companies |
| Anette Halvorsen | Deputy Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Arne Eli Høyer Hansen | Board of Directors | 0 companies |
| Jesper Herløw | Chairman | 0 companies |
| Søren Bøtker Pedersen | Board of Directors | 0 companies |