| Revenue | DKK 49K | -640% |
| EBITDA | DKK 49K | +640% |
| Net profit | DKK -24K | +76% |
| Total assets | DKK 445K | -25% |
| Equity | DKK 166K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -35 | -34 | 92 | 331 | 560 | 135 | -117 | 59 | 38 | 29 | -9 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -168 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -35 | -34 | 92 | 331 | 560 | 135 | -285 | 59 | 38 | 29 | -9 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | 44 | -35 | -34 | 92 | 331 | 560 | 135 | -285 | 59 | 38 | 29 | -9 | 33 |
| Net financials | -35 | -33 | -48 | -52 | 960 | 136 | -459 | -1.582 | -66 | -35 | -110 | -89 | -57 |
| Profit before tax | 9 | -68 | -82 | 41 | 1.291 | 696 | -324 | -1.867 | -8 | 3 | -81 | -98 | -24 |
| Tax | 3 | 5 | -0 | -0 | 35 | 117 | 24 | -0 | 1 | 1 | 1 | 1 | -0 |
| Net profit | 7 | -73 | -82 | 41 | 1.256 | 579 | -347 | -1.867 | -9 | 3 | -82 | -99 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.300 | 3.644 | 3.104 | 3.314 | 4.454 | 4.782 | 4.186 | 1.211 | 960 | 860 | 759 | 593 | 445 |
| Equity | 3.121 | 1.265 | 668 | 456 | 1.712 | 2.291 | 1.944 | 77 | 368 | 371 | 289 | 190 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.179 | 2.379 | 2.437 | 2.858 | 2.742 | 2.490 | 2.241 | 1.134 | 592 | 490 | 471 | 403 | 279 |
| Total debt | 2.179 | 2.379 | 2.437 | 2.858 | 2.742 | 2.490 | 2.241 | 1.134 | 592 | 490 | 471 | 403 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|