| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK 1,6M | +12% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 2,7M | +12% |
| Equity | DKK 1,7M | +17% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.076 | 3.556 | 3.371 | 3.200 | 3.292 |
| Staff expenses | -4.969 | -4.515 | -4.438 | -4.637 | -4.807 |
| EBITDA | 1.718 | 2.047 | 1.709 | 1.391 | 1.561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.718 | 2.047 | 1.709 | 1.391 | 1.561 |
| Net financials | -3 | 6 | -7 | -7 | 27 |
| Profit before tax | 1.715 | 2.053 | 1.702 | 1.384 | 1.588 |
| Tax | 377 | 452 | 384 | 309 | 345 |
| Net profit | 1.338 | 1.601 | 1.318 | 1.075 | 1.243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.135 | 3.358 | 2.938 | 2.388 | 2.684 |
| Equity | 1.717 | 1.980 | 1.898 | 1.452 | 1.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.357 | 1.346 | 1.024 | 936 | 988 |
| Total debt | 1.357 | 1.346 | 1.024 | 936 | 988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2013 |
| Former (3) | ||
KB Management | Management | 2008 – 2010 |
LK Management | Management | 2010 – 2013 |
ED Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Bjarne Elgaard | Management | 0 companies |
| Kirsten Jeppesen | Management | 0 companies |
| Lene Kristensen | Management | 0 companies |
| Erik Damsgaard | Management | 0 companies |
| Anne Mette Spanggaard Frandsen | Board of Directors | 0 companies |
| Susanne Vendelbo Kjær | Board of Directors | 0 companies |
| Jens Hein Pauls | Board of Directors | 0 companies |
| Jan Tækker Christiansen | Board of Directors | 0 companies |
| Vibeke Sommer Thomsen | Board of Directors | 0 companies |
| Olav Nørgaard | Board of Directors | 0 companies |