| Revenue | DKK -3K | -26% |
| EBITDA | DKK -3K | +26% |
| Net profit | DKK 215K | +63% |
| Total assets | DKK 1,2M | +29% |
| Equity | DKK 645K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -4 | -4 | -5 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -145 | -2 | -1 | -1 | 119 | 36 | 83 | 287 | -4 | -4 | -5 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -145 | -2 | -1 | -1 | 119 | 36 | 83 | 287 | -4 | -4 | -5 | -4 | -3 |
| Net financials | -91 | -146 | 0 | -0 | -0 | 113 | 29 | 75 | 276 | 38 | -100 | -52 | 135 | 228 |
| Profit before tax | -92 | -149 | -2 | -1 | -1 | 112 | 28 | 74 | 275 | 34 | -104 | -57 | 131 | 225 |
| Tax | 1 | 1 | -0 | -0 | -2 | -2 | -2 | -2 | -3 | -0 | -2 | 0 | -0 | 11 |
| Net profit | -92 | -149 | -2 | -1 | 1 | 114 | 30 | 76 | 278 | 35 | -102 | -57 | 131 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 0 | 0 | 5 | 102 | 224 | 289 | 454 | 802 | 914 | 753 | 630 | 915 | 1.182 |
| Equity | 137 | -12 | -14 | -15 | -14 | 100 | 130 | 206 | 484 | 519 | 417 | 360 | 492 | 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 43 | 0 | 0 | 0 | 28 |
| Short-term debt | 73 | 12 | 14 | 20 | 116 | 124 | 159 | 248 | 243 | 353 | 336 | 270 | 424 | 509 |
| Total debt | 73 | 12 | 14 | 20 | 116 | 124 | 159 | 248 | 318 | 395 | 336 | 270 | 424 | 537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|