| Revenue | DKK 2,4M | -8% |
| EBITDA | DKK -127K | -143% |
| Net profit | DKK -199K | -237% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK 283K | -41% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.708 | 2.059 | 2.918 | 2.758 | 2.293 | 2.690 | 2.864 | 2.578 | 2.373 |
| Staff expenses | -1.261 | -1.431 | -1.464 | -2.413 | -2.207 | -1.778 | -2.368 | -2.285 | -2.499 |
| EBITDA | 447 | 628 | 1.453 | 499 | 86 | 913 | 496 | 292 | -127 |
| Depreciation & amort. | -185 | -185 | -573 | -573 | -564 | -328 | -83 | -21 | -37 |
| EBIT | 262 | 443 | 880 | -74 | -478 | 584 | 413 | 271 | -164 |
| Net financials | -245 | -198 | -138 | -109 | -92 | -31 | -16 | -80 | -84 |
| Profit before tax | 18 | 245 | 742 | -183 | -497 | 554 | 397 | 191 | -248 |
| Tax | -0 | -0 | 70 | 77 | 36 | 159 | -21 | 46 | -49 |
| Net profit | 18 | 245 | 672 | -261 | -534 | 395 | 418 | 146 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 4.291 | 2.958 | 2.847 | 2.292 | 1.803 | 2.829 | 2.675 | 2.175 |
| Equity | -599 | 1.429 | 318 | 57 | -476 | -81 | 337 | 482 | 283 |
| Long-term debt | 0 | 1.282 | 749 | 471 | 170 | 0 | 352 | 81 | 0 |
| Short-term debt | 3.290 | 1.535 | 1.776 | 2.281 | 2.627 | 1.884 | 2.141 | 2.111 | 1.892 |
| Total debt | 3.290 | 2.817 | 2.525 | 2.752 | 2.797 | 1.884 | 2.492 | 2.193 | 1.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SC Founder | Founder | 2008 | — | — |
TN Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.S.D. ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Azmi Arslan | Chief Executive Officer | 0 companies |
| Salih Cicek | Founder | 0 companies |
| Tarkan Nart | Founder | 0 companies |