| Revenue | DKK 536K | +20% |
| EBITDA | DKK 72K | +224% |
| Net profit | DKK 46K | +174% |
| Total assets | DKK 534K | +13% |
| Equity | DKK 187K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 476 | 774 | 647 | 1.054 | 769 | 499 | 473 | 346 | 288 | 573 | 479 | 446 | 536 |
| Staff expenses | -463 | -454 | -623 | -517 | -458 | -589 | -474 | -437 | -423 | -284 | -455 | -485 | -504 | -463 |
| EBITDA | 394 | 22 | 151 | 130 | 596 | 180 | 24 | 37 | -77 | 5 | 118 | -6 | -58 | 72 |
| Depreciation & amort. | -0 | -6 | -6 | -20 | -17 | -23 | -11 | -16 | -11 | -9 | -1 | -0 | -0 | -6 |
| EBIT | 394 | 16 | 145 | 111 | 579 | 158 | 13 | 21 | -88 | -5 | 117 | -6 | -58 | 66 |
| Net financials | -4 | -2 | -3 | -2 | -2 | -11 | -9 | -12 | -12 | -14 | -13 | -10 | -18 | -5 |
| Profit before tax | 390 | 14 | 142 | 109 | 577 | 147 | 4 | 8 | -100 | -19 | 105 | -16 | -76 | 61 |
| Tax | 102 | 9 | 39 | 32 | 130 | 36 | 6 | 6 | -17 | -1 | 25 | -1 | -13 | 15 |
| Net profit | 288 | 5 | 103 | 77 | 446 | 111 | -2 | 3 | -83 | -18 | 80 | -15 | -63 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 574 | 709 | 780 | 1.143 | 740 | 694 | 700 | 591 | 510 | 586 | 575 | 474 | 534 |
| Equity | 379 | 300 | 305 | 282 | 728 | 339 | 238 | 240 | 158 | 140 | 219 | 204 | 141 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 274 | 404 | 498 | 416 | 401 | 456 | 460 | 433 | 370 | 365 | 371 | 333 | 346 |
| Total debt | 406 | 274 | 404 | 498 | 416 | 401 | 456 | 460 | 433 | 370 | 365 | 371 | 333 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN BØJSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bøjstrup | Management | 0 companies |