| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK 16K | -48% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 10K | +250% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.988 | -760 | -103 | -37 | -24 | -26 | -855 | -23 | 803 | 2.975 | -25 | -27 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.988 | -760 | -103 | -37 | -24 | -26 | -855 | -23 | 803 | 2.975 | -25 | -27 | -26 | -26 |
| Net financials | -119 | -396 | -217 | -32 | 1 | 74 | 27 | 13 | 71 | 104 | 49 | 23 | 56 | 41 |
| Profit before tax | -2.107 | -1.156 | -320 | -70 | -23 | 48 | -827 | -10 | 874 | 3.079 | 24 | -4 | 31 | 16 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.108 | -1.156 | -320 | -70 | -23 | 48 | -827 | -10 | 874 | 3.079 | 24 | -4 | 31 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.695 | 7.808 | 3.580 | 3.509 | 3.426 | 2.926 | 1.147 | 1.107 | 1.887 | 1.644 | 1.605 | 1.562 | 1.489 | 1.358 |
| Equity | -1.800 | -2.956 | -3.275 | -3.345 | -3.221 | -3.173 | -4.000 | -4.010 | -3.136 | -57 | -33 | -37 | -6 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.494 | 10.763 | 6.855 | 6.854 | 6.647 | 6.099 | 5.148 | 5.117 | 5.023 | 1.701 | 1.639 | 1.599 | 1.495 | 1.349 |
| Total debt | 10.494 | 10.763 | 6.855 | 6.854 | 6.647 | 6.099 | 5.148 | 5.117 | 5.023 | 1.701 | 1.639 | 1.599 | 1.495 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2008 | — | — |
TA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OSLO HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Eggert Rasmussen | Management | 0 companies |
| Tue Askeland | Management | 0 companies |