| Revenue | DKK -10K | -130% |
| EBITDA | DKK -89K | -484% |
| Net profit | DKK -48K | -114% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 29 | 13 | 0 | -32 | 211 | 213 | -47 | -35 | -34 | -23 | -20 | 34 | -10 |
| Staff expenses | -316 | -0 | -0 | -0 | -0 | -268 | -344 | -7 | -0 | -9 | -0 | -0 | -11 | -79 |
| EBITDA | -136 | -27 | -11 | -63 | -32 | -57 | -132 | -54 | -35 | -42 | -23 | -20 | 23 | -89 |
| Depreciation & amort. | 21 | 9 | 5 | 0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -36 | -16 | -63 | -43 | -57 | -132 | -54 | -35 | -42 | -23 | -20 | 23 | -89 |
| Net financials | 258 | 177 | 264 | -156 | 35 | 132 | -316 | 41 | -11 | 241 | -284 | 196 | 311 | 41 |
| Profit before tax | 100 | 142 | 249 | 325 | -8 | 75 | -447 | -13 | -45 | 199 | -307 | 176 | 334 | -48 |
| Tax | -0 | 1 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 140 | 249 | 326 | -8 | 70 | -447 | -13 | -45 | 199 | -307 | 176 | 334 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.569 | 3.505 | 3.541 | 3.666 | 3.359 | 3.195 | 2.616 | 2.449 | 2.289 | 2.379 | 1.967 | 2.016 | 2.254 | 2.086 |
| Equity | 3.539 | 3.480 | 3.528 | 3.654 | 3.346 | 3.116 | 2.563 | 2.442 | 2.286 | 2.372 | 1.950 | 2.009 | 2.221 | 2.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 25 | 13 | 13 | 13 | 79 | 53 | 7 | 3 | 7 | 17 | 7 | 33 | 48 |
| Total debt | 30 | 25 | 13 | 13 | 13 | 79 | 53 | 7 | 3 | 7 | 17 | 7 | 33 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|