| Revenue | DKK -9K | +133% |
| EBITDA | DKK -9K | -133% |
| Net profit | DKK 186K | +4830% |
| Total assets | DKK 403 | -99% |
| Equity | DKK -127K | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -55 | 137 | -64 | -87 | -53 | -5 | -25 | -7 | -4 | -4 | -9 |
| Staff expenses | -0 | -0 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -55 | 56 | -64 | -87 | -53 | -5 | -25 | -7 | -4 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -6 | -6 | -6 | -6 | -4 | -0 | -0 | -0 |
| EBIT | -6 | -55 | 56 | -67 | -94 | -60 | -11 | -31 | -11 | -4 | -4 | -9 |
| Net financials | 0 | -0 | -85 | -1 | -2 | -1 | -0 | -0 | 0 | -0 | -0 | 196 |
| Profit before tax | -6 | -55 | -29 | -67 | -96 | -61 | -11 | -31 | -11 | -4 | -4 | 186 |
| Tax | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -55 | -29 | -67 | -101 | -61 | -11 | -31 | -11 | -4 | -4 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 148 | 40 | 355 | 259 | 203 | 166 | 120 | 36 | 36 | 36 | 0 |
| Equity | 61 | 6 | -23 | -91 | -191 | -252 | -263 | -294 | -306 | -309 | -313 | -127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 142 | 64 | 445 | 451 | 454 | 429 | 414 | 342 | 345 | 349 | 127 |
| Total debt | 6 | 142 | 64 | 445 | 451 | 454 | 429 | 414 | 342 | 345 | 349 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Georg Engström | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |