| Revenue | DKK 898K | -15% |
| EBITDA | DKK 95K | +187% |
| Net profit | DKK -272K | +39% |
| Total assets | DKK 6,5M | -7% |
| Equity | DKK -812K | -50% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.999 | 1.749 | 1.707 | 1.052 | 898 |
| Staff expenses | -1.053 | -1.165 | -1.242 | -1.145 | -804 |
| EBITDA | 870 | 554 | 459 | -109 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 |
| EBIT | 870 | 554 | 459 | -109 | 79 |
| Net financials | -905 | -321 | -481 | -418 | -428 |
| Profit before tax | -35 | 234 | -22 | -526 | -349 |
| Tax | -7 | 60 | 2 | -81 | -77 |
| Net profit | -28 | 174 | -24 | -446 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.911 | 1.671 | 1.614 | 6.921 | 6.456 |
| Equity | — | -71 | -95 | -540 | -812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.921 | 7.478 | 7.118 | 7.462 | 7.268 |
| Total debt | 7.921 | 7.478 | 7.118 | 7.462 | 7.268 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DR | Audit | 2008 – 2009 |
SE Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Svend Erik Mørk | Management | 0 companies |
| Erik Friis Jensen | Board of Directors | 0 companies |
| Martin Berg Gravesen | Board of Directors | 0 companies |
| Jørgen Gravesen | Chairman | 0 companies |