| Revenue | DKK -18K | -1% |
| EBITDA | DKK -18K | +1% |
| Net profit | DKK -27K | +50% |
| Total assets | DKK 5,6M | -11% |
| Equity | DKK 1,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -11 | -11 | -13 | -14 | -14 | -13 | -14 | -15 | -15 | -18 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -11 | -13 | -14 | -14 | -13 | -14 | -15 | -15 | -18 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -11 | -13 | -14 | -14 | -13 | -14 | -15 | -15 | -18 | -19 | -18 |
| Net financials | -22 | -19 | -18 | -20 | -20 | -14 | -15 | 232 | 1.243 | 162 | 59 | 140 | -92 | -52 |
| Profit before tax | -31 | -29 | -29 | -32 | -33 | -28 | -29 | 219 | 1.228 | 148 | 43 | 122 | -110 | -70 |
| Tax | -8 | 8 | -0 | -0 | -0 | -0 | -0 | -34 | -86 | -39 | -44 | -41 | -56 | -43 |
| Net profit | -23 | -37 | -29 | -32 | -33 | -28 | -29 | 253 | 1.315 | 186 | 88 | 164 | -55 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 472 | 492 | 431 | 418 | 405 | 392 | 4.054 | 5.701 | 6.535 | 6.315 | 6.142 | 6.294 | 5.578 |
| Equity | 176 | 138 | 110 | 78 | 45 | 17 | -12 | 197 | 1.512 | 1.698 | 1.786 | 1.878 | 1.823 | 1.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 378 | 394 | 2.640 | 2.520 | 2.475 | 2.445 | 2.440 | 2.375 | 2.271 |
| Short-term debt | 345 | 333 | 383 | 353 | 373 | 10 | 10 | 1.217 | 1.669 | 2.362 | 2.084 | 1.824 | 2.096 | 1.588 |
| Total debt | 345 | 333 | 383 | 353 | 373 | 388 | 404 | 3.857 | 4.189 | 4.837 | 4.529 | 4.264 | 4.471 | 3.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Knudsen | Audit | 0 companies |