| Revenue | DKK 9,3M | +8% |
| EBITDA | DKK 4,2M | +47% |
| Net profit | DKK 2,8M | +66% |
| Total assets | DKK 6,5M | -25% |
| Equity | DKK 3,7M | +47% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.882 | 4.253 | 4.361 | 5.294 | 5.467 | 6.744 | 6.845 | 6.638 | 6.794 | 9.375 | 11.166 | 10.388 | 8.548 | 9.255 |
| Staff expenses | -1.892 | -1.878 | -2.240 | -2.384 | -2.954 | -3.749 | -3.672 | -3.928 | -3.670 | -5.639 | -5.428 | -6.124 | -5.724 | -5.098 |
| EBITDA | 990 | 1.066 | 936 | 1.258 | 2.513 | 2.995 | 3.173 | 2.711 | 3.124 | 3.736 | 5.738 | 4.264 | 2.824 | 4.156 |
| Depreciation & amort. | 72 | 3 | 4 | 113 | 661 | -701 | -661 | -657 | -657 | -657 | -657 | -657 | -731 | -635 |
| EBIT | 917 | 1.063 | 932 | 1.145 | 1.851 | 2.293 | 2.512 | 2.053 | 2.467 | 3.079 | 5.080 | 3.607 | 2.093 | 3.521 |
| Net financials | 1 | -11 | 1 | -18 | -158 | -61 | -22 | -13 | -18 | -23 | -12 | 17 | 63 | 33 |
| Profit before tax | 918 | 1.052 | 933 | 1.127 | 1.694 | 2.232 | 2.490 | 2.040 | 2.449 | 3.056 | 5.069 | 3.624 | 2.155 | 3.554 |
| Tax | 240 | 272 | 234 | 259 | 383 | 507 | 565 | 466 | 551 | 681 | 1.135 | 816 | 489 | 791 |
| Net profit | 678 | 780 | 699 | 868 | 1.311 | 1.725 | 1.926 | 1.574 | 1.898 | 2.375 | 3.933 | 2.808 | 1.666 | 2.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.387 | 1.522 | 1.299 | 9.079 | 8.983 | 8.364 | 10.342 | 9.736 | 10.355 | 10.178 | 8.368 | 11.141 | 8.595 | 6.475 |
| Equity | 330 | 310 | 1.009 | 1.177 | 1.588 | 1.913 | 2.239 | 2.813 | 3.711 | 4.086 | 5.020 | 3.827 | 2.494 | 3.657 |
| Long-term debt | 0 | 0 | 0 | 3.685 | 1.885 | 503 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.056 | 1.210 | 289 | 4.035 | 5.265 | 5.647 | 7.738 | 6.420 | 6.126 | 5.496 | 2.876 | 6.961 | 5.885 | 2.711 |
| Total debt | 1.056 | 1.210 | 289 | 7.720 | 7.149 | 6.150 | 7.738 | 6.480 | 6.126 | 5.496 | 2.876 | 6.961 | 5.885 | 2.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL KIRK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kirk-Jensen | Chief Executive Officer | 0 companies |