| Revenue | DKK -5K | -38% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK 8K | +115% |
| Total assets | DKK 278K | -8% |
| Equity | DKK 183K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 61 | 128 | 12 | -37 | -12 | -99 | -10 | -6 | -6 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 69 | 137 | 20 | 29 | -12 | -99 | -10 | -6 | -6 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | 69 | 137 | 20 | 29 | -12 | -99 | -10 | -6 | -6 | -8 | -5 |
| Net financials | -3 | -2 | -1 | 0 | -40 | -167 | 563 | 42 | 22 | 10 | -47 | -10 |
| Profit before tax | 185 | 72 | 138 | 20 | -11 | -180 | 464 | 31 | 16 | 4 | -55 | 8 |
| Tax | -3 | -0 | -0 | -0 | -6 | 1 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 188 | 72 | 138 | 20 | -6 | -181 | 459 | 31 | 16 | 4 | -55 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 795 | 667 | 717 | 760 | 529 | 751 | 669 | 575 | 580 | 301 | 278 |
| Equity | 698 | 626 | 488 | 468 | 462 | 281 | 741 | 664 | 570 | 461 | 292 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 169 | 178 | 249 | 298 | 247 | 10 | 5 | 6 | 119 | 9 | 96 |
| Total debt | 214 | 169 | 178 | 249 | 298 | 247 | 10 | 5 | 6 | 119 | 9 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |