| Revenue | DKK 332K | +156% |
| EBITDA | DKK 17K | +107% |
| Net profit | DKK -154K | +65% |
| Total assets | DKK 15,7M | +12% |
| Equity | DKK 10,6M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 231 | 171 | 273 | 503 | 778 | 898 | 726 | 828 | 628 | 268 | 129 | 332 |
| Staff expenses | -165 | -108 | -88 | -112 | -276 | -535 | -483 | -524 | -481 | -386 | -430 | -378 | -315 |
| EBITDA | 213 | 123 | 82 | 161 | 227 | 243 | 416 | 202 | 346 | 242 | -162 | -248 | 17 |
| Depreciation & amort. | -78 | -81 | -50 | -31 | -21 | -27 | -20 | -13 | -9 | -29 | -24 | -50 | -64 |
| EBIT | 135 | 42 | 32 | 130 | 205 | 216 | 396 | 189 | 338 | 213 | -186 | -298 | -48 |
| Net financials | -99 | -136 | -22 | -114 | -189 | -208 | -200 | -166 | -187 | -209 | -353 | -276 | -149 |
| Profit before tax | 35 | -94 | 10 | 16 | 16 | 8 | 196 | 24 | 151 | 5 | -539 | -574 | -197 |
| Tax | 9 | -22 | 3 | 4 | 4 | 2 | 43 | 6 | 33 | 2 | -118 | -136 | -43 |
| Net profit | 27 | -72 | 7 | 12 | 13 | 6 | 152 | 18 | 118 | 3 | -420 | -438 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.116 | 6.817 | 6.555 | 8.714 | 11.245 | 11.027 | 11.915 | 11.243 | 15.082 | 16.264 | 15.848 | 13.985 | 15.666 |
| Equity | 313 | 241 | 250 | 1.262 | 1.275 | 1.281 | 1.433 | 1.451 | 1.569 | 1.571 | 1.152 | 10.714 | 10.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.802 | 6.575 | 6.305 | 7.452 | 9.970 | 9.746 | 10.481 | 9.792 | 13.511 | 14.691 | 14.696 | 3.271 | 5.106 |
| Total debt | 5.802 | 6.575 | 6.305 | 7.452 | 9.970 | 9.746 | 10.481 | 9.792 | 13.511 | 14.691 | 14.696 | 3.271 | 5.106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRAMERS MØBLER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|