| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 440K | +173% |
| Total assets | DKK 504K | +788% |
| Equity | DKK 492K | +857% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.215 | 505 | 847 | 640 | 651 | 575 | 893 | 535 | 322 | 482 | -11 | -6 | -7 |
| Staff expenses | -925 | -462 | -660 | -600 | -595 | -651 | -755 | -666 | -633 | -475 | -0 | -0 | -0 |
| EBITDA | 201 | 0 | 42 | -19 | 55 | -76 | 138 | -131 | -311 | 7 | -11 | -6 | -7 |
| Depreciation & amort. | 38 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -102 | 42 | -19 | 55 | -76 | 138 | -131 | -311 | 7 | -11 | -6 | -7 |
| Net financials | -95 | -93 | 93 | -83 | 107 | 304 | 128 | 317 | 68 | 630 | 151 | -596 | 447 |
| Profit before tax | 67 | -195 | 134 | -102 | 162 | 264 | 266 | 186 | -243 | 637 | 140 | -602 | 440 |
| Tax | 18 | 49 | 12 | 6 | 12 | 18 | 31 | -28 | -67 | 3 | -2 | -0 | -0 |
| Net profit | 49 | -245 | 123 | -108 | 150 | 246 | 235 | 214 | -176 | 634 | 142 | -602 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 52 | 183 | 96 | 296 | 602 | 693 | 763 | 491 | 1.087 | 695 | 57 | 504 |
| Equity | 272 | -69 | 53 | -55 | 95 | 341 | 470 | 577 | 290 | 811 | 653 | 51 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 122 | 129 | 151 | 202 | 262 | 222 | 186 | 201 | 275 | 42 | 5 | 12 |
| Total debt | 454 | 122 | 129 | 151 | 202 | 262 | 222 | 186 | 201 | 275 | 42 | 5 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|