| Revenue | DKK 87K | +494% |
| EBITDA | DKK -166K | +30% |
| Net profit | DKK 209K | +347% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 5,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -4 | -3 | -0 | -1 | -8 | -14 | 140 | 117 | 0 | -6 | 15 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -247 | -252 | -253 |
| EBITDA | -4 | -3 | -4 | -3 | -0 | -1 | -8 | -74 | -29 | 7 | -241 | -254 | -237 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -4 | -3 | -0 | -1 | -8 | -74 | -29 | 7 | -241 | -254 | -237 | -166 |
| Net financials | 60 | 108 | 167 | 379 | -1 | 1.162 | 75 | 757 | 775 | 1.131 | 2.748 | 286 | 130 | 434 |
| Profit before tax | 56 | 105 | 163 | 376 | -1 | 1.161 | 68 | 683 | 746 | 550 | 2.507 | 33 | -107 | 267 |
| Tax | -3 | 0 | 4 | 20 | 0 | -0 | 0 | 24 | 0 | 27 | -64 | 10 | -23 | 59 |
| Net profit | 59 | 105 | 159 | 356 | -1 | 1.161 | 67 | 660 | 746 | 523 | 2.571 | 23 | -84 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 650 | 809 | 1.019 | 967 | 2.496 | 2.093 | 6.710 | 5.776 | 5.124 | 5.510 | 5.338 | 5.416 | 5.375 |
| Equity | 545 | 650 | 809 | 1.015 | 965 | 2.075 | 2.093 | 2.702 | 3.394 | 2.860 | 5.373 | 5.337 | 5.384 | 5.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 345 | 0 | 0 | 2.144 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 0 | 0 | 4 | 2 | 76 | 0 | 4.008 | 239 | 2.264 | 137 | 0 | 30 | 30 |
| Total debt | 30 | 0 | 0 | 4 | 2 | 421 | 0 | 4.008 | 2.382 | 2.264 | 137 | 0 | 30 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|