| Revenue | DKK 2,7M | +103% |
| EBITDA | DKK 1,4M | +795% |
| Net profit | DKK -455K | -1591% |
| Total assets | DKK 2M | -8% |
| Equity | DKK 52K | -90% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | 276 | 798 | 1.252 | 1.376 | 1.496 | 1.808 | 1.345 | 2.725 |
| Staff expenses | -0 | -0 | -0 | -30 | -192 | -906 | -624 | -789 | -1.646 | -1.185 | -1.295 |
| EBITDA | -379 | -186 | -11 | 246 | 251 | 345 | 658 | 707 | 163 | 160 | 1.430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -80 | -103 | -100 | -76 | -68 |
| EBIT | -379 | -186 | -11 | 246 | 251 | 340 | 578 | 604 | 63 | 83 | 1.362 |
| Net financials | -359 | -126 | -7 | 77 | -71 | 235 | -180 | -372 | -17 | -42 | -1.527 |
| Profit before tax | -367 | -215 | -18 | 323 | 180 | 576 | 397 | 232 | 46 | 41 | -166 |
| Tax | 6 | -0 | -0 | 32 | 55 | 81 | 133 | 130 | 17 | 10 | 289 |
| Net profit | -373 | -215 | -18 | 290 | 125 | 495 | 265 | 102 | 29 | 31 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 37 | 302 | 667 | 783 | 1.304 | 2.078 | 2.194 | 2.376 | 2.208 | 2.022 |
| Equity | 281 | 0 | -18 | 272 | 397 | 841 | 706 | 608 | 537 | 508 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 576 | 532 | 430 | 377 | 686 |
| Short-term debt | 5 | 24 | 320 | 395 | 386 | 460 | 795 | 1.055 | 1.409 | 1.323 | 1.284 |
| Total debt | 5 | 24 | 320 | 395 | 386 | 460 | 1.372 | 1.586 | 1.839 | 1.700 | 1.970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chronos aps | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|