| Revenue | DKK 213,3M | +25% |
| EBITDA | DKK 14,8M | +4% |
| Net profit | DKK 29,9M | -2% |
| Total assets | DKK 392,3M | +17% |
| Equity | DKK 275,6M | +14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 178.747 | 176.834 | 203.106 | 202.435 | 182.366 | 172.540 | 162.588 | 146.830 | 118.668 | 146.564 | 171.107 | 213.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -102.293 | -114.733 | -133.197 | -135.635 | -127.717 | -122.476 | -120.882 | -105.825 | -96.915 | -122.048 | -144.480 | -169.699 |
| EBITDA | — | — | — | — | — | 16.013 | 17.611 | 19.761 | 17.667 | 17.971 | 15.346 | 14.827 | 12.441 | 10.451 | 13.042 | 14.279 | 14.803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5.155 | -6.819 | -7.375 | -5.399 | -4.766 | -2.933 | -5.980 | -6.322 | -1.953 | -2.130 | -1.153 | -0 |
| EBIT | — | — | — | — | — | 10.858 | 10.793 | 12.386 | 12.268 | 13.205 | 12.414 | 8.847 | 6.118 | 8.498 | 10.912 | 13.126 | 14.803 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 973 | 1.951 | 1.693 | 1.568 | 3.979 | 5.087 | 5.173 | 5.298 | 3.063 | 7.076 | 5.644 | 294 |
| Profit before tax | — | — | — | — | — | 11.831 | 12.743 | 14.079 | 13.836 | 17.183 | 17.501 | 14.020 | 11.417 | 11.561 | 17.988 | 18.770 | 15.097 |
| Tax | -0 | -0 | -0 | -0 | -0 | -383 | 3.504 | -3.198 | -5.010 | -2.716 | -15.662 | -9.961 | -14.065 | -2.971 | -10.924 | -12.996 | -21.693 |
| Net profit | — | — | — | — | — | 12.213 | 9.240 | 17.276 | 18.846 | 19.899 | 33.163 | 23.981 | 25.481 | 14.532 | 28.912 | 30.451 | 29.874 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 49.233 | 59.771 | 82.603 | 95.516 | 109.419 | 143.345 | 169.385 | 192.880 | 213.682 | 283.435 | 333.914 | 392.286 |
| Equity | — | — | — | — | — | 23.297 | 32.872 | 50.750 | 67.495 | 86.784 | 119.854 | 143.221 | 166.796 | 183.333 | 210.639 | 242.676 | 275.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 11 | 8 | 2.598 | 2.710 | 2.883 | 3.061 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 25.936 | 26.898 | 31.853 | 28.021 | 22.635 | 23.492 | 24.235 | 24.485 | 28.750 | 71.197 | 91.238 | 116.686 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 25.936 | 26.898 | 31.853 | 28.021 | 22.635 | 23.492 | 24.235 | 24.485 | 28.750 | 71.197 | 91.238 | 116.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
JK Management | Management | 2011 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EW Management | Management | 2022 | — | — |
FA Management | Management | 2021 | — | — |
YW Management | Management | 2019 | — | — |
HJ Management | Management | 2008 | — | — |
JL Management | Management | 2008 | — | — |
DS Management | Management | 2012 | — | — |
DM Management | Management | 2014 | — | — |
WM Management | Management | 2021 | — | — |
CT Management | Management | 2022 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JL Management | Management | 2021 | — | — |
CB Management | Management | 2014 | — | — |
AE Management | Management | 2019 | — | — |
UF Founder | Founder | 2008 | — | — |
KS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Joseph DeAngelo | Management | 0 companies |
| James Kenneth Cook | Management | 0 companies |
| James Joseph Sullivan | Chief Executive Officer | 0 companies |
| Eric Wilson Muhlheim | Management | 0 companies |
| Frank Albert Huang | Management | 0 companies |
| Yafei Wen | Management | 0 companies |
| Harvey James Anderson II | Management | 0 companies |
| John Lilly | Management | 0 companies |
| Deborah Sue Cohen | Management | 0 companies |
| Denelle Marie Dixon | Management | 0 companies |
| Winifred Mitchell Baker | Management | 0 companies |
| Carlos Torres | Management | 0 companies |
| Gary Kovacs | Chief Executive Officer | 0 companies |
| Jeffrey Lawrence Garver | Management | 0 companies |
| Christopher Beard | Management | 0 companies |
| Amy Elise Keating | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Kristen Suzanne Trubey | Management | 0 companies |