| Revenue | DKK -22K | -113% |
| EBITDA | DKK -22K | -113% |
| Net profit | DKK -92K | +75% |
| Total assets | DKK 699K | -10% |
| Equity | DKK 461K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -26 | -2 | 5 | 2.406 | -23 | -114 | 166 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 688 | -26 | -2 | 5 | 2.406 | -23 | -114 | 166 | -22 |
| Depreciation & amort. | 360 | -140 | -140 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | -166 | -142 | 5 | 2.406 | -23 | -114 | 166 | -22 |
| Net financials | -3.699 | -2.801 | -1.832 | -7.339 | -870 | -1.900 | 0 | -530 | -70 |
| Profit before tax | -3.370 | -2.967 | -1.974 | -7.335 | 1.536 | -1.923 | -114 | -364 | -92 |
| Tax | -121 | -10 | 17 | 23 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.249 | -2.957 | -1.991 | -7.357 | 1.536 | -1.923 | -114 | -364 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.737 | 5.488 | 8.786 | 1.548 | 3.060 | 1.145 | 1.203 | 778 | 699 |
| Equity | -2.117 | 4.660 | 8.776 | 1.418 | 2.954 | 1.031 | 917 | 553 | 461 |
| Long-term debt | 3.124 | 40 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 828 | 10 | 67 | 106 | 114 | 286 | 225 | 238 |
| Total debt | 3.855 | 828 | 10 | 67 | 106 | 114 | 286 | 225 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Unofficial title | Unofficial title | 2018 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
SKOVGÅRD 2007 ApS | Company | 10.0% | 10.0% | 2013 |
FONDEN SPRING NORDIC | Company | 25.0% | 25.0% | 2013 |
CAPNOVA A/S | Company | 15.0% | 15.0% | 2012 |
BØGEBJERG INNOVATION ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ellebjerg Hansen | Unofficial title | 0 companies |
| Susanne Lundvald | Chief Executive Officer | 0 companies |
| Peter Steen Antonsen | Chief Executive Officer | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Peter Tolstrup Nissen | Board of Directors | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Niels Erik Pedersen | Board of Directors | 0 companies |
| Finn Mogensen | Chairman | 0 companies |
| Kim Ove Olsen | Chairman | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |