| Revenue | DKK 549K | +35% |
| EBITDA | DKK 445K | +348% |
| Net profit | DKK 708K | +714% |
| Total assets | DKK 3,3M | +11% |
| Equity | DKK 1,3M | +110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.001 | 1.594 | 2.077 | 1.066 | 480 | 747 | 314 | 408 | 549 |
| Staff expenses | -965 | -1.427 | -1.923 | -899 | -517 | -715 | -312 | -587 | -104 |
| EBITDA | 1.035 | 167 | 154 | 167 | -38 | 32 | 2 | -180 | 445 |
| Depreciation & amort. | 84 | -84 | 72 | -99 | -130 | -145 | -211 | -205 | -321 |
| EBIT | 952 | 83 | 81 | 68 | -167 | -113 | -209 | -385 | 124 |
| Net financials | -6 | 4 | 10 | 204 | 139 | 172 | 381 | 168 | 639 |
| Profit before tax | 945 | 87 | 92 | 272 | -28 | 59 | 172 | -217 | 763 |
| Tax | 245 | 23 | 26 | -3 | -50 | -40 | -62 | -101 | 55 |
| Net profit | 701 | 64 | 66 | 276 | 22 | 99 | 233 | -115 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.758 | 1.811 | 1.489 | 1.969 | 1.373 | 1.937 | 2.675 | 2.968 | 3.289 |
| Equity | 797 | 260 | 326 | 602 | 424 | 523 | 757 | 641 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 |
| Short-term debt | 962 | 1.550 | 1.163 | 1.368 | 949 | 1.315 | 1.881 | 2.253 | 1.810 |
| Total debt | 962 | 1.550 | 1.163 | 1.368 | 949 | 1.315 | 1.881 | 2.327 | 1.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN GRAVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
AMAN ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Graversen | Chief Executive Officer | 0 companies |
| Lars Jännes Larsen | Chairman | 0 companies |
| Karsten Buttrup | Chairman | 0 companies |
| Morvarid Fatemeh Mohammadi-Sabet | Chairman | 0 companies |
| Erik Lorenzen | Board of Directors | 0 companies |
| Jes Graversen | Board of Directors | 0 companies |
| Michael Kenneth Ege | Chairman | 0 companies |
| Ingelise Hansen | Chairman | 0 companies |