| Revenue | DKK -22K | +118% |
| EBITDA | DKK -22K | -118% |
| Net profit | DKK 13,8M | -9% |
| Total assets | DKK 155,1M | +9% |
| Equity | DKK 150,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -17 | -17 | -18 | -11 | -10 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -17 | -17 | -18 | -11 | -10 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -17 | -17 | -18 | -11 | -10 | -22 |
| Net financials | 5.135 | 5.808 | 8.375 | 5.970 | 7.820 | 7.305 | 6.191 | 8.033 | 2.395 | 22.936 | 21.299 | 13.723 | 17.894 | 15.609 |
| Profit before tax | 5.126 | 5.800 | 8.368 | 5.964 | 7.814 | 7.299 | 6.185 | 8.027 | 2.378 | 22.919 | 21.281 | 13.713 | 17.884 | 15.588 |
| Tax | 52 | -24 | 55 | 47 | 33 | 228 | 120 | 330 | -945 | 3.438 | 2.710 | 437 | 2.629 | 1.768 |
| Net profit | 5.074 | 5.824 | 8.314 | 5.917 | 7.781 | 7.071 | 6.065 | 7.697 | 3.324 | 19.481 | 18.572 | 13.276 | 15.255 | 13.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.253 | 24.624 | 33.675 | 38.864 | 48.692 | 56.527 | 61.411 | 69.068 | 70.948 | 96.557 | 114.432 | 130.056 | 141.874 | 155.137 |
| Equity | 18.679 | 24.455 | 32.720 | 38.587 | 46.319 | 53.339 | 59.352 | 66.996 | 70.266 | 89.692 | 108.207 | 121.425 | 136.622 | 150.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.708 | 2.849 | 4.538 | 3.945 |
| Short-term debt | 574 | 169 | 955 | 277 | 2.373 | 3.187 | 2.059 | 2.072 | 683 | 6.865 | 1.518 | 5.781 | 714 | 812 |
| Total debt | 574 | 169 | 955 | 277 | 2.373 | 3.187 | 2.059 | 2.072 | 683 | 6.865 | 6.225 | 8.630 | 5.252 | 4.757 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|