| Revenue | DKK 1,2M | +52% |
| EBITDA | DKK 33K | +114% |
| Net profit | DKK -72K | +80% |
| Total assets | DKK 486K | +50% |
| Equity | DKK -4,5M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.206 | 1.324 | 954 | 1.155 | 1.409 | 1.994 | 451 | 1.286 | 797 | 1.211 |
| Staff expenses | -1.065 | -1.285 | -1.059 | -1.269 | -1.335 | -1.321 | -1.478 | -1.299 | -1.025 | -1.177 |
| EBITDA | 141 | 38 | -105 | -114 | 74 | 672 | -1.026 | -13 | -228 | 33 |
| Depreciation & amort. | -35 | -82 | -387 | -387 | -387 | -387 | -322 | -0 | -0 | -0 |
| EBIT | 107 | -44 | -492 | -500 | -313 | 286 | -1.349 | -13 | -228 | 33 |
| Net financials | -68 | -4 | -155 | -151 | -166 | -156 | -144 | -182 | -172 | -169 |
| Profit before tax | 39 | -48 | -646 | -652 | -479 | 130 | -1.492 | -195 | -400 | -136 |
| Tax | -0 | -0 | -954 | -208 | 62 | 71 | 293 | -131 | -38 | -64 |
| Net profit | 39 | -48 | 308 | -444 | -541 | 58 | -1.785 | -64 | -363 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.983 | 2.520 | 3.141 | 2.311 | 2.741 | 1.723 | 474 | 922 | 325 | 486 |
| Equity | -1.529 | -1.577 | -1.269 | -1.713 | -2.254 | -2.196 | -3.981 | -4.045 | -4.408 | -4.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.512 | 4.096 | 4.410 | 4.024 | 4.995 | 3.919 | 4.456 | 4.967 | 4.733 | 4.966 |
| Total debt | 4.512 | 4.096 | 4.410 | 4.024 | 4.995 | 3.919 | 4.456 | 4.967 | 4.733 | 4.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.T.N. HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Torben Nielsen | Management | 0 companies |
| Torben Bundgård Vad | Board of Directors | 0 companies |
| Morten Jespersen | Chairman | 0 companies |
| Rasmus Nielsen Kusk | Board of Directors | 0 companies |
| Anette Nielsen Kusk | Chairman | 0 companies |