| Revenue | DKK 2,8M | +7% |
| EBITDA | DKK 4,6M | +186% |
| Net profit | DKK 3,2M | +9% |
| Total assets | DKK 82,4M | +7% |
| Equity | DKK 24,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.243 | 2.630 | 3.044 | 3.180 | 3.000 | 3.313 | 3.405 | 2.590 | 2.761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.150 | -1.177 | 3.760 | 6.649 | 2.212 | 2.750 | 3.029 | 1.602 | 4.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.150 | -1.177 | 3.760 | 6.649 | 2.212 | 2.750 | 3.029 | 1.602 | 4.587 |
| Net financials | -1.750 | -1.548 | -1.486 | -1.319 | -1.410 | -923 | -1.042 | -531 | -455 |
| Profit before tax | 400 | -2.724 | 2.274 | 5.331 | 2.298 | 12.127 | 1.738 | 3.805 | 4.132 |
| Tax | 100 | -614 | 500 | 1.173 | 534 | 2.675 | 382 | 837 | 909 |
| Net profit | 300 | -2.110 | 1.774 | 4.158 | 1.764 | 9.452 | 1.355 | 2.968 | 3.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.823 | 56.702 | 57.711 | 62.246 | 63.499 | 74.273 | 78.178 | 77.237 | 82.358 |
| Equity | 2.055 | -55 | 1.718 | 5.876 | 7.640 | 17.092 | 18.447 | 21.416 | 24.639 |
| Long-term debt | 27.798 | 26.483 | 25.280 | 23.747 | 34.843 | 34.796 | 38.981 | 38.471 | 37.976 |
| Short-term debt | 29.729 | 30.131 | 30.536 | 31.565 | 19.541 | 18.593 | 16.900 | 12.789 | 14.678 |
| Total debt | 57.528 | 56.613 | 55.816 | 55.311 | 54.384 | 53.389 | 55.881 | 51.260 | 52.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ino Abraham Dimsits | Management | 0 companies |