| Revenue | DKK 6,7M | -11% |
| EBITDA | DKK 3,1M | -20% |
| Net profit | DKK 2,4M | -20% |
| Total assets | DKK 3,8M | -20% |
| Equity | DKK 2,8M | -17% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.716 | 6.158 | 7.207 | 7.537 | 6.720 |
| Staff expenses | -2.670 | -2.698 | -3.388 | -3.643 | -3.598 |
| EBITDA | 3.047 | 3.453 | 3.819 | 3.894 | 3.122 |
| Depreciation & amort. | -54 | -5 | -60 | -14 | -46 |
| EBIT | 2.992 | 3.448 | 3.759 | 3.880 | 3.076 |
| Net financials | -58 | -28 | -15 | -10 | 24 |
| Profit before tax | 2.934 | 3.420 | 3.745 | 3.870 | 3.100 |
| Tax | 646 | 753 | 825 | 862 | 685 |
| Net profit | 2.288 | 2.667 | 2.920 | 3.009 | 2.415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.560 | 4.303 | 5.514 | 4.760 | 3.806 |
| Equity | 2.510 | 2.977 | 3.256 | 3.385 | 2.800 |
| Long-term debt | 0 | 0 | 826 | 568 | 484 |
| Short-term debt | 3.994 | 1.324 | 1.431 | 762 | 481 |
| Total debt | 3.994 | 1.324 | 2.257 | 1.331 | 965 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2018 |
CH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Stenov Elmstrøm | Management | 0 companies |
| Christian Holm | Chief Executive Officer | 0 companies |
| Klaus Bukh Svenningsen | Chief Executive Officer | 0 companies |