| Revenue | DKK 1,3M | -42% |
| EBITDA | DKK 72K | -59% |
| Net profit | DKK 57K | -49% |
| Total assets | DKK 1M | -19% |
| Equity | DKK 677K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.193 | 4.291 | 3.828 | 4.706 | 2.763 | 2.821 | 2.138 | 2.263 | 1.316 |
| Staff expenses | -7.606 | -3.816 | -3.535 | -4.378 | -2.569 | -2.641 | -1.982 | -2.087 | -1.245 |
| EBITDA | 586 | 475 | 294 | 328 | 195 | 181 | 156 | 176 | 72 |
| Depreciation & amort. | -10 | -6 | -15 | -1 | -2 | -0 | -12 | -29 | -2 |
| EBIT | 577 | 469 | 279 | 328 | 192 | 181 | 144 | 148 | 69 |
| Net financials | 6 | 1 | 0 | -8 | 0 | -3 | 0 | 0 | -4 |
| Profit before tax | 582 | 471 | 279 | 320 | 193 | 178 | 144 | 148 | 65 |
| Tax | 169 | 134 | 85 | 92 | 45 | 37 | 31 | 36 | 8 |
| Net profit | 413 | 337 | 195 | 229 | 147 | 140 | 113 | 111 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.104 | 3.463 | 3.559 | 3.294 | 903 | 1.614 | 1.328 | 1.294 | 1.049 |
| Equity | 1.502 | 1.839 | 2.033 | 2.262 | 255 | 396 | 509 | 620 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.602 | 1.624 | 1.526 | 1.033 | 648 | 1.218 | 819 | 674 | 372 |
| Total debt | 1.602 | 1.624 | 1.526 | 1.033 | 648 | 1.218 | 819 | 674 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2008 | — | — |
MB Unofficial title | Unofficial title | 2021 | — | — |
CT Founder | Founder | 2008 | — | — |
KT Management | Management | 2014 | — | — |
KJ Management | Management | 2008 | — | — |
KK Management | Management | 2008 | — | — |
JD Management | Management | 2016 | — | — |
PR Management | Management | 2016 | — | — |
TH Management | Management | 2016 | — | — |
AC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Hamilton Marston | Management | 0 companies |
| Morten Bøgenskjold | Unofficial title | 0 companies |
| CALYPSO TECHNOLOGY, INC. | Founder | 0 companies |
| Kirk Thomas Inglis | Management | 0 companies |
| Kelyn Jo Ann Brannon-Ahn | Management | 0 companies |
| Kishore Keshav Bopardikar | Management | 0 companies |
| Jonathan Doty Walsh | Management | 0 companies |
| Pascal Raoul Robert Xatart | Management | 0 companies |
| Theresa Hess Jennings | Management | 0 companies |
| Andrew Coll | Management | 0 companies |