| Revenue | DKK 687K | -40% |
| EBITDA | DKK -320K | -257% |
| Net profit | DKK -30K | -138% |
| Total assets | DKK 1,8M | -11% |
| Equity | DKK 510K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 264 | 269 | 144 | 62 | -11 | 1.468 | 1.894 | 741 | 970 | 1.253 | 1.138 | 687 |
| Staff expenses | -72 | -42 | -137 | -109 | -82 | -93 | -1.079 | -1.355 | -1.073 | -862 | -931 | -1.228 | -1.006 |
| EBITDA | 215 | 222 | 134 | 37 | -20 | -104 | 389 | 538 | -331 | 108 | 322 | -90 | -320 |
| Depreciation & amort. | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 205 | 222 | 134 | 37 | -20 | -104 | 389 | 538 | -331 | 108 | 322 | -90 | -320 |
| Net financials | 8 | -6 | -2 | 107 | 67 | -51 | 20 | -56 | 366 | -84 | -9 | 194 | 280 |
| Profit before tax | — | 216 | 131 | 144 | 46 | -155 | 409 | 483 | 35 | 24 | 314 | 105 | -40 |
| Tax | 55 | 58 | 34 | 29 | 14 | -0 | 63 | 110 | 13 | 9 | 72 | 26 | -10 |
| Net profit | 158 | 158 | 97 | 115 | 33 | -155 | 346 | 373 | 22 | 15 | 242 | 79 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 820 | 818 | 903 | 708 | 544 | 1.689 | 2.156 | 1.518 | 1.910 | 2.011 | 1.982 | 1.767 |
| Equity | — | 637 | 584 | 599 | 632 | 477 | 717 | 982 | 504 | 519 | 761 | 841 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 182 | 234 | 303 | 76 | 68 | 972 | 1.174 | 1.014 | 1.390 | 1.250 | 1.141 | 1.256 |
| Total debt | 361 | 182 | 234 | 303 | 76 | 68 | 972 | 1.174 | 1.014 | 1.390 | 1.250 | 1.141 | 1.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2008 | — | — |
TP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPR-2 HOLDING ApS. | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dam Jensen | Management | 0 companies |
| Thomas Peter Rosendal | Management | 0 companies |