| Revenue | DKK 144K | -84% |
| EBITDA | DKK 138K | -85% |
| Net profit | DKK 511K | +95% |
| Total assets | DKK 6,1M | +4% |
| Equity | DKK 5,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 51 | 427 | 261 | 906 | 78 | 622 | 388 | -62 | 910 | 144 |
| Staff expenses | -100 | -100 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -49 | 427 | 261 | 806 | 78 | 622 | 388 | -62 | 908 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| EBIT | -48 | -49 | 427 | 261 | 806 | 78 | 622 | 388 | -62 | 901 | 138 |
| Net financials | 8 | 12 | 12 | 1 | -1 | -28 | -45 | -6 | -801 | -424 | 426 |
| Profit before tax | -41 | -37 | 439 | 262 | 805 | 49 | 577 | 382 | -863 | 477 | 565 |
| Tax | -10 | -8 | 106 | 62 | 177 | 12 | 127 | 85 | -2 | 215 | 53 |
| Net profit | -30 | -29 | 333 | 201 | 628 | 37 | 450 | 297 | -861 | 262 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.911 | 4.535 | 4.869 | 4.733 | 5.521 | 6.638 | 6.804 | 6.175 | 5.342 | 5.901 | 6.123 |
| Equity | 4.443 | 4.414 | 4.448 | 4.648 | 5.276 | 5.314 | 5.764 | 5.661 | 4.800 | 5.062 | 5.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 85 | 0 | 215 | 52 |
| Short-term debt | 468 | 121 | 122 | 84 | 245 | 1.324 | 914 | 430 | 542 | 624 | 611 |
| Total debt | 468 | 121 | 422 | 84 | 245 | 1.324 | 1.041 | 515 | 542 | 839 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2008 | — | — |
ST Management | Management | 2008 | — | — |
KS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLE INVEST ApS | Company | 50.0% | 50.0% | 2008 |
JAFIK ApS | Company | 50.0% | 50.0% | 2008 |
KDSW 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Leif Dinesen | Management | 0 companies |
| Søren Toft Winther | Management | 0 companies |
| Kasper Stjernegaard Larsen | Unofficial title | 0 companies |