| Revenue | DKK -43K | -40% |
| EBITDA | DKK -43K | +40% |
| Net profit | DKK -440K | -202% |
| Total assets | DKK 26,7M | -12% |
| Equity | DKK 26,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -30 | -23 | 27 | -15 | -15 | -8 | -8 | -4 | -14 | -21 | -111 | -72 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -30 | -23 | 27 | -15 | -15 | -8 | -8 | -4 | -14 | -21 | -111 | -72 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -30 | -23 | 27 | -15 | -15 | -8 | -8 | -4 | -14 | -21 | -111 | -72 | -43 |
| Net financials | -347 | -225 | 93 | -49 | -71 | -4 | 14 | -7 | -58 | -168 | 24.520 | 3.170 | 847 | -396 |
| Profit before tax | -387 | -255 | 69 | -22 | -86 | -19 | 6 | -14 | -62 | -182 | 24.500 | 3.059 | 775 | -439 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 343 | 1 |
| Net profit | -388 | -255 | 69 | -22 | -86 | -19 | 6 | -14 | -62 | -182 | 24.500 | 3.059 | 432 | -440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 537 | 648 | 603 | 406 | 677 | 682 | 3.670 | 4.790 | 5.174 | 23.425 | 30.521 | 30.271 | 26.735 |
| Equity | 714 | 425 | 494 | 472 | 386 | 667 | 672 | 658 | 596 | 414 | 23.407 | 26.466 | 26.898 | 26.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 112 | 154 | 131 | 20 | 10 | 10 | 3.012 | 4.194 | 4.760 | 18 | 4.055 | 3.373 | 277 |
| Total debt | 72 | 112 | 154 | 131 | 20 | 10 | 10 | 3.012 | 4.194 | 4.760 | 18 | 4.055 | 3.373 | 277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|